|
Dec 2012 |
Dec 2011 |
Dec 2010 |
Dec 2009 |
| Cash Flow From Operating Activities |
| Net Income (Loss) |
1.27B |
1.41B |
1.11B |
962.00M |
| Operating Gains/Losses |
21.00M |
0.00 |
0.00 |
0.00 |
| Extraordinary Gains / Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| (Increase) Decrease In Receivables |
11.00M |
12.00M |
-3.00M |
0.00 |
| (Increase) Decrease in Inventories |
-17.00M |
88.00M |
164.00M |
-49.00M |
| (Increase) Decrease In Other Current Assets |
0.00 |
0.00 |
0.00 |
0.00 |
| (Decrease) Increase In Payables |
74.00M |
-66.00M |
-17.00M |
-10.00M |
| (Decrease) Increase In Other Current Liabilities |
-174.00M |
10.00M |
-64.00M |
-191.00M |
| (Increase) Decrease In Other Working Capital |
56.00M |
-281.00M |
-495.00M |
178.00M |
| Other Non-Cash Items |
238.00M |
13.00M |
-73.00M |
574.00M |
| Net Cash From Continuing Operations |
1.57B |
1.42B |
958.00M |
1.45B |
| Net Cash From Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
| Cash Provided By Investing Activities |
| Net Cash From Total Operating Activities |
1.57B |
1.42B |
958.00M |
1.45B |
| Sale of Property, Plant & Equipment |
0.00 |
0.00 |
2.00M |
11.00M |
| Cash Used for Investing Activities |
| Sale of Short-Term Investments |
0.00 |
0.00 |
4.00M |
19.00M |
| Purchases of Property, Plant & Equipment |
-88.00M |
-190.00M |
-174.00M |
-141.00M |
| Acquisitions |
30.00M |
234.00M |
28.00M |
-19.00M |
| Purchases of Short-Term Investments |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Cash from Investing Activities |
4.00M |
14.00M |
1.00M |
1.00M |
| Cash Provided by Financing Activities |
| Net Cash From Investing Activities |
-54.00M |
60.00M |
-126.00M |
-123.00M |
| Issuance of Debt |
3.29B |
0.00 |
0.00 |
0.00 |
| Cash Used for Financing Activities |
| Issuance of Capital Stock |
0.00 |
0.00 |
0.00 |
0.00 |
| Repayment of Long-Term Debt |
-1.83B |
-400.00M |
-300.00M |
-200.00M |
| Repurchase of Capital Stock |
-1.10B |
-282.00M |
-5.00M |
-5.00M |
| Payment of Cash Dividends |
-1.31B |
-1.21B |
-1.05B |
-991.00M |
| Other Financing Charges, Net |
-26.00M |
180.00M |
5.00M |
4.00M |
| Net Cash From Financing Activities |
-971.00M |
-1.71B |
-1.35B |
-1.19B |
| Effect of Exchange Rate Changes |
3.00M |
-5.00M |
-11.00M |
6.00M |
| Net Change in Cash & Cash Equivalents |
546.00M |
-239.00M |
-528.00M |
145.00M |