| |
Sep 2009 |
Sep 2008 |
Sep 2007 |
Sep 2006 |
| Sales |
3.89B |
2.82B |
2.23B |
1.85B |
| Cost of Sales |
2.69B |
2.22B |
1.74B |
1.43B |
| Gross Operating Profit |
1.20B |
605.80M |
496.60M |
419.80M |
| Selling, General, and Administrative Expenses |
609.00M |
328.40M |
252.80M |
226.40M |
| Research & Development |
0.00 |
0.00 |
0.00 |
0.00 |
| Operating Income before D & A (EBITDA) |
593.50M |
277.40M |
243.80M |
193.40M |
| Depreciation & Amortization |
144.70M |
99.50M |
82.40M |
66.80M |
| Interest Income |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Income - Net |
98.00M |
118.90M |
-87.70M |
-7.20M |
| Special Income / Charges |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Income Before Interest Expenses (EBIT) |
546.30M |
309.10M |
81.70M |
126.30M |
| Interest Expense |
99.00M |
54.60M |
42.30M |
28.10M |
| Pre-Tax Income |
447.30M |
254.50M |
39.40M |
98.20M |
| Income Taxes |
156.90M |
86.70M |
7.50M |
29.90M |
| Minority Interest |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Income From Continuing Operations |
290.40M |
167.80M |
31.90M |
68.30M |
| Net Income From Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Income From Total Operations |
290.40M |
167.80M |
31.90M |
68.30M |
| Extraordinary Income/Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Cum. Effect of Acct. Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Tax Loss Carryforward |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Gains / Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Net Income |
290.40M |
167.80M |
31.90M |
68.30M |
Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
290.90M |
169.50M |
32.80M |
68.40M |
| Preferred Dividends |
| Net Income Available To Common |
290.40M |
167.80M |
31.90M |
68.30M |
| Basic EPS from Continuing Ops. |
5.16 |
5.51 |
1.20 |
2.46 |
| Basic EPS from Discontinued Ops. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Total Operations |
5.16 |
5.51 |
1.20 |
2.46 |
| Basic EPS from Extraordinary Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Tax Loss Carryf'd. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Other Gains (Losses) |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS, Total |
5.16 |
5.51 |
1.20 |
2.46 |
| Basic Normalized Net Income/Share |
5.17 |
5.57 |
1.23 |
2.46 |
| EPS fr Continuing Ops. |
5.09 |
5.38 |
1.17 |
2.41 |
| EPS fr Discontinued Ops |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Total Ops. |
5.09 |
5.38 |
1.17 |
2.41 |
| EPS fr Extraord. Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Tax Loss Carfd. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Other Gains (L) |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS, Total |
5.09 |
5.38 |
1.17 |
2.41 |
Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
5.10 |
5.43 |
1.20 |
2.41 |
| Dividends Paid per Share |
0.00 |
0.00 |
0.00 |
0.00 |
Connect with TheStreet