| |
Dec 2008 |
Dec 2007 |
Dec 2006 |
Dec 2005 |
| Sales |
6.20B |
6.57B |
6.31B |
5.74B |
| Cost of Sales |
3.00B |
3.82B |
3.68B |
2.56B |
| Gross Operating Profit |
3.20B |
2.74B |
2.63B |
3.18B |
| Selling, General, and Administrative Expenses |
1.80B |
1.41B |
1.40B |
2.00B |
| Research & Development |
0.00 |
0.00 |
0.00 |
0.00 |
| Operating Income before D & A (EBITDA) |
1.40B |
1.33B |
1.23B |
1.18B |
| Depreciation & Amortization |
868.48M |
814.01M |
757.39M |
754.77M |
| Interest Income |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Income - Net |
37.58M |
60.00M |
62.50M |
56.04M |
| Special Income / Charges |
0.00 |
-1.59M |
0.00 |
0.00 |
| Total Income Before Interest Expenses (EBIT) |
507.18M |
565.54M |
533.53M |
477.56M |
| Interest Expense |
157.26M |
160.07M |
140.56M |
120.47M |
| Pre-Tax Income |
349.92M |
405.46M |
392.97M |
357.09M |
| Income Taxes |
150.04M |
151.60M |
144.01M |
129.46M |
| Minority Interest |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Income From Continuing Operations |
199.88M |
253.86M |
248.96M |
227.63M |
| Net Income From Discontinued Operations |
0.00 |
0.00 |
0.00 |
1.74M |
| Net Income From Total Operations |
199.88M |
253.86M |
248.96M |
229.37M |
| Extraordinary Income/Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Cum. Effect of Acct. Change |
0.00 |
0.00 |
0.00 |
-2.44M |
| Income From Tax Loss Carryforward |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Gains / Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Net Income |
199.88M |
253.86M |
248.96M |
226.93M |
Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
258.28M |
267.13M |
252.52M |
231.00M |
| Preferred Dividends |
| Net Income Available To Common |
199.88M |
253.86M |
248.96M |
227.63M |
| Basic EPS from Continuing Ops. |
3.56 |
4.28 |
4.09 |
3.57 |
| Basic EPS from Discontinued Ops. |
0.00 |
0.00 |
0.00 |
0.03 |
| Basic EPS from Total Operations |
3.56 |
4.28 |
4.09 |
3.60 |
| Basic EPS from Extraordinary Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
-0.04 |
| Basic EPS from Tax Loss Carryf'd. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Other Gains (Losses) |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS, Total |
3.56 |
4.28 |
4.09 |
3.56 |
| Basic Normalized Net Income/Share |
4.60 |
4.50 |
4.15 |
3.62 |
| EPS fr Continuing Ops. |
3.52 |
4.24 |
4.04 |
3.53 |
| EPS fr Discontinued Ops |
0.00 |
0.00 |
0.00 |
0.03 |
| EPS fr Total Ops. |
3.52 |
4.24 |
4.04 |
3.56 |
| EPS fr Extraord. Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
-0.04 |
| EPS fr Tax Loss Carfd. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Other Gains (L) |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS, Total |
3.52 |
4.24 |
4.04 |
3.52 |
Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
4.55 |
4.46 |
4.10 |
3.58 |
| Dividends Paid per Share |
0.92 |
0.84 |
0.72 |
0.64 |
Connect with TheStreet