| |
Dec 2008 |
Dec 2007 |
Dec 2006 |
Dec 2005 |
| Sales |
13.48B |
13.78B |
13.92B |
13.90B |
| Cost of Sales |
4.58B |
5.26B |
5.61B |
5.84B |
| Gross Operating Profit |
8.89B |
8.52B |
8.32B |
8.07B |
| Selling, General, and Administrative Expenses |
4.44B |
4.31B |
3.99B |
4.15B |
| Research & Development |
0.00 |
0.00 |
0.00 |
0.00 |
| Operating Income before D & A (EBITDA) |
4.45B |
4.22B |
4.32B |
3.92B |
| Depreciation & Amortization |
2.35B |
2.46B |
2.77B |
3.06B |
| Interest Income |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Income - Net |
23.00M |
29.00M |
176.00M |
-132.00M |
| Special Income / Charges |
0.00 |
-26.00M |
-5.00M |
0.00 |
| Total Income Before Interest Expenses (EBIT) |
2.12B |
1.76B |
1.73B |
723.00M |
| Interest Expense |
1.02B |
1.10B |
1.17B |
1.48B |
| Pre-Tax Income |
1.10B |
664.00M |
557.00M |
-760.00M |
| Income Taxes |
418.00M |
-2.25B |
-36.00M |
-3.00M |
| Minority Interest |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Income From Continuing Operations |
681.00M |
2.92B |
593.00M |
-757.00M |
| Net Income From Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Income From Total Operations |
681.00M |
2.92B |
593.00M |
-757.00M |
| Extraordinary Income/Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Cum. Effect of Acct. Change |
0.00 |
0.00 |
0.00 |
-22.00M |
| Income From Tax Loss Carryforward |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Gains / Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Net Income |
681.00M |
2.92B |
593.00M |
-779.00M |
Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
681.00M |
2.94B |
598.00M |
-757.00M |
| Preferred Dividends |
| Net Income Available To Common |
681.00M |
2.92B |
593.00M |
-757.00M |
| Basic EPS from Continuing Ops. |
0.39 |
1.59 |
0.31 |
-0.41 |
| Basic EPS from Discontinued Ops. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Total Operations |
0.39 |
1.59 |
0.31 |
-0.41 |
| Basic EPS from Extraordinary Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
-0.01 |
| Basic EPS from Tax Loss Carryf'd. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Other Gains (Losses) |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS, Total |
0.39 |
1.59 |
0.31 |
-0.42 |
| Basic Normalized Net Income/Share |
0.39 |
1.60 |
0.31 |
-0.41 |
| EPS fr Continuing Ops. |
0.39 |
1.52 |
0.30 |
-0.41 |
| EPS fr Discontinued Ops |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Total Ops. |
0.39 |
1.52 |
0.30 |
-0.41 |
| EPS fr Extraord. Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
-0.01 |
| EPS fr Tax Loss Carfd. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Other Gains (L) |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS, Total |
0.39 |
1.52 |
0.30 |
-0.42 |
Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
0.39 |
1.53 |
0.30 |
-0.41 |
| Dividends Paid per Share |
0.32 |
0.00 |
0.00 |
0.00 |
Connect with TheStreet