|
Dec 2012 |
Dec 2011 |
Dec 2010 |
Dec 2009 |
| Cash Flow From Operating Activities |
| Net Income (Loss) |
242.82M |
881.91M |
646.00M |
-42.27M |
| Operating Gains/Losses |
47.94M |
-294.36M |
11.40M |
28.77M |
| Extraordinary Gains / Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| (Increase) Decrease In Receivables |
-34.16M |
-17.92M |
30.78M |
52.32M |
| (Increase) Decrease in Inventories |
33.06M |
-137.40M |
-26.28M |
-46.71M |
| (Increase) Decrease In Other Current Assets |
14.29M |
1.96M |
-14.27M |
87.64M |
| (Decrease) Increase In Payables |
46.04M |
136.30M |
128.93M |
-65.86M |
| (Decrease) Increase In Other Current Liabilities |
-37.06M |
51.82M |
-24.58M |
-80.30M |
| (Increase) Decrease In Other Working Capital |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Non-Cash Items |
597.16M |
118.35M |
-235.02M |
127.27M |
| Net Cash From Continuing Operations |
1.84B |
1.53B |
1.29B |
543.06M |
| Net Cash From Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
| Cash Provided By Investing Activities |
| Net Cash From Total Operating Activities |
1.84B |
1.53B |
1.29B |
543.06M |
| Sale of Property, Plant & Equipment |
95.56M |
819.04M |
313.78M |
51.60M |
| Cash Used for Investing Activities |
| Sale of Short-Term Investments |
0.00 |
0.00 |
0.00 |
0.00 |
| Purchases of Property, Plant & Equipment |
0.00 |
0.00 |
0.00 |
0.00 |
| Acquisitions |
-297.09M |
-89.62M |
-72.86M |
0.00 |
| Purchases of Short-Term Investments |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Cash from Investing Activities |
0.00 |
0.00 |
0.00 |
0.00 |
| Cash Provided by Financing Activities |
| Net Cash From Investing Activities |
-3.26B |
-1.56B |
-954.86M |
-410.98M |
| Issuance of Debt |
1.78B |
196.62M |
292.34M |
1.02B |
| Cash Used for Financing Activities |
| Issuance of Capital Stock |
7.27M |
610.83M |
7.38M |
69.49M |
| Repayment of Long-Term Debt |
-612.00M |
-294.88M |
-475.25M |
-1.18B |
| Repurchase of Capital Stock |
-63.32M |
-40.36M |
-14.04M |
-21.92M |
| Payment of Cash Dividends |
-45.92M |
-36.26M |
-36.32M |
-29.23M |
| Other Financing Charges, Net |
48.11M |
21.44M |
-20.48M |
-11.52M |
| Net Cash From Financing Activities |
1.11B |
457.40M |
-246.38M |
-153.04M |
| Effect of Exchange Rate Changes |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Change in Cash & Cash Equivalents |
-308.09M |
426.32M |
83.79M |
-20.97M |