| |
Dec 2008 |
Dec 2007 |
Dec 2006 |
Dec 2005 |
| Sales |
10.80B |
9.40B |
8.32B |
7.66B |
| Cost of Sales |
6.50B |
5.56B |
4.97B |
4.64B |
| Gross Operating Profit |
4.30B |
3.84B |
3.36B |
3.02B |
| Selling, General, and Administrative Expenses |
1.31B |
1.19B |
1.09B |
987.00M |
| Research & Development |
97.00M |
98.00M |
87.00M |
80.00M |
| Operating Income before D & A (EBITDA) |
2.89B |
2.56B |
2.18B |
1.95B |
| Depreciation & Amortization |
850.00M |
774.00M |
696.00M |
665.00M |
| Interest Income |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Income - Net |
-142.00M |
3.00M |
32.00M |
10.00M |
| Special Income / Charges |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Income Before Interest Expenses (EBIT) |
1.92B |
1.81B |
1.53B |
1.31B |
| Interest Expense |
198.00M |
173.00M |
155.00M |
163.00M |
| Pre-Tax Income |
1.72B |
1.64B |
1.37B |
1.14B |
| Income Taxes |
465.00M |
419.00M |
355.00M |
376.00M |
| Minority Interest |
45.00M |
43.00M |
31.00M |
37.00M |
| Net Income From Continuing Operations |
1.21B |
1.18B |
988.00M |
732.00M |
| Net Income From Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Income From Total Operations |
1.21B |
1.18B |
988.00M |
732.00M |
| Extraordinary Income/Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Cum. Effect of Acct. Change |
0.00 |
0.00 |
0.00 |
-6.00M |
| Income From Tax Loss Carryforward |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Gains / Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Net Income |
1.21B |
1.18B |
988.00M |
726.00M |
Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
1.23B |
1.18B |
988.00M |
732.00M |
| Preferred Dividends |
| Net Income Available To Common |
1.21B |
1.18B |
988.00M |
732.00M |
| Basic EPS from Continuing Ops. |
3.87 |
3.69 |
3.05 |
2.26 |
| Basic EPS from Discontinued Ops. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Total Operations |
3.87 |
3.69 |
3.05 |
2.26 |
| Basic EPS from Extraordinary Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
-0.02 |
| Basic EPS from Tax Loss Carryf'd. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Other Gains (Losses) |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS, Total |
3.87 |
3.69 |
3.05 |
2.24 |
| Basic Normalized Net Income/Share |
3.92 |
3.69 |
3.05 |
2.26 |
| EPS fr Continuing Ops. |
3.80 |
3.62 |
3.00 |
2.22 |
| EPS fr Discontinued Ops |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Total Ops. |
3.80 |
3.62 |
3.00 |
2.22 |
| EPS fr Extraord. Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
-0.02 |
| EPS fr Tax Loss Carfd. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Other Gains (L) |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS, Total |
3.80 |
3.62 |
3.00 |
2.20 |
Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
3.85 |
3.62 |
3.00 |
2.22 |
| Dividends Paid per Share |
1.50 |
1.20 |
1.00 |
0.72 |
Connect with TheStreet