| |
Dec 2008 |
Dec 2007 |
Dec 2006 |
Dec 2005 |
| Sales |
3.78B |
2.66B |
2.13B |
1.86B |
| Cost of Sales |
3.07B |
2.17B |
1.76B |
1.54B |
| Gross Operating Profit |
712.52M |
487.30M |
372.06M |
317.13M |
| Selling, General, and Administrative Expenses |
309.40M |
240.51M |
183.00M |
188.20M |
| Research & Development |
0.00 |
0.00 |
0.00 |
0.00 |
| Operating Income before D & A (EBITDA) |
403.12M |
246.79M |
189.05M |
128.92M |
| Depreciation & Amortization |
113.95M |
77.31M |
56.24M |
60.38M |
| Interest Income |
9.76M |
19.98M |
13.92M |
7.42M |
| Other Income - Net |
342.00K |
-546.00K |
425.00K |
235.00K |
| Special Income / Charges |
-2.00K |
-34.00K |
-55.21M |
0.00 |
| Total Income Before Interest Expenses (EBIT) |
299.27M |
188.88M |
91.95M |
76.20M |
| Interest Expense |
17.50M |
21.52M |
26.82M |
23.95M |
| Pre-Tax Income |
281.77M |
167.36M |
65.13M |
52.25M |
| Income Taxes |
115.03M |
34.22M |
47.64M |
22.69M |
| Minority Interest |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Income From Continuing Operations |
166.74M |
133.14M |
17.48M |
29.56M |
| Net Income From Discontinued Operations |
0.00 |
2.84M |
0.00 |
0.00 |
| Net Income From Total Operations |
166.74M |
135.98M |
17.48M |
29.56M |
| Extraordinary Income/Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Cum. Effect of Acct. Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Tax Loss Carryforward |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Gains / Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Net Income |
166.74M |
135.98M |
17.48M |
29.56M |
Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
166.74M |
133.17M |
72.70M |
29.56M |
| Preferred Dividends |
| Net Income Available To Common |
166.74M |
133.14M |
17.48M |
29.56M |
| Basic EPS from Continuing Ops. |
0.94 |
0.98 |
0.15 |
0.26 |
| Basic EPS from Discontinued Ops. |
0.00 |
0.02 |
0.00 |
0.00 |
| Basic EPS from Total Operations |
0.94 |
1.00 |
0.15 |
0.26 |
| Basic EPS from Extraordinary Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Tax Loss Carryf'd. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Other Gains (Losses) |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS, Total |
0.94 |
1.00 |
0.15 |
0.26 |
| Basic Normalized Net Income/Share |
0.94 |
0.98 |
0.62 |
0.26 |
| EPS fr Continuing Ops. |
0.88 |
0.87 |
0.15 |
0.25 |
| EPS fr Discontinued Ops |
0.00 |
0.02 |
0.00 |
0.00 |
| EPS fr Total Ops. |
0.88 |
0.89 |
0.15 |
0.25 |
| EPS fr Extraord. Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Tax Loss Carfd. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Other Gains (L) |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS, Total |
0.88 |
0.89 |
0.15 |
0.25 |
Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
0.88 |
0.87 |
0.62 |
0.25 |
| Dividends Paid per Share |
0.00 |
0.00 |
0.00 |
0.00 |
Connect with TheStreet