| |
Dec 2008 |
Dec 2007 |
Dec 2006 |
| Sales |
4.07B |
2.48B |
1.80B |
| Cost of Sales |
1.48B |
999.45M |
707.41M |
| Gross Operating Profit |
2.59B |
1.48B |
1.08B |
| Selling, General, and Administrative Expenses |
130.00M |
66.25M |
40.60M |
| Research & Development |
0.00 |
0.00 |
0.00 |
| Operating Income before D & A (EBITDA) |
2.46B |
1.41B |
1.04B |
| Depreciation & Amortization |
1.31B |
902.89M |
561.99M |
| Interest Income |
0.00 |
0.00 |
0.00 |
| Other Income - Net |
133.00M |
-161.51M |
0.00 |
| Special Income / Charges |
0.00 |
0.00 |
41.72M |
| Total Income Before Interest Expenses (EBIT) |
1.28B |
345.67M |
522.51M |
| Interest Expense |
168.00M |
93.04M |
42.32M |
| Pre-Tax Income |
1.12B |
252.63M |
480.19M |
| Income Taxes |
111.00M |
75.92M |
-91.16M |
| Minority Interest |
0.00 |
0.00 |
0.00 |
| Net Income From Continuing Operations |
1.01B |
176.71M |
571.35M |
| Net Income From Discontinued Operations |
0.00 |
0.00 |
0.00 |
| Net Income From Total Operations |
1.01B |
176.71M |
571.35M |
| Extraordinary Income/Losses |
0.00 |
0.00 |
0.00 |
| Income From Cum. Effect of Acct. Change |
0.00 |
0.00 |
0.00 |
| Income From Tax Loss Carryforward |
0.00 |
0.00 |
0.00 |
| Other Gains / Losses |
0.00 |
0.00 |
0.00 |
| Total Net Income |
1.01B |
176.71M |
571.35M |
Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
1.01B |
176.71M |
529.63M |
| Preferred Dividends |
| Net Income Available To Common |
1.01B |
176.71M |
571.35M |
| Basic EPS from Continuing Ops. |
2.68 |
0.74 |
2.85 |
| Basic EPS from Discontinued Ops. |
0.00 |
0.00 |
0.00 |
| Basic EPS from Total Operations |
2.68 |
0.74 |
2.85 |
| Basic EPS from Extraordinary Inc. |
0.00 |
0.00 |
0.00 |
| Basic EPS from Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
| Basic EPS from Tax Loss Carryf'd. |
0.00 |
0.00 |
0.00 |
| Basic EPS from Other Gains (Losses) |
0.00 |
0.00 |
0.00 |
| Basic EPS, Total |
2.68 |
0.74 |
2.85 |
| Basic Normalized Net Income/Share |
2.68 |
0.74 |
2.64 |
| EPS fr Continuing Ops. |
2.65 |
0.74 |
2.81 |
| EPS fr Discontinued Ops |
0.00 |
0.00 |
0.00 |
| EPS fr Total Ops. |
2.65 |
0.74 |
2.81 |
| EPS fr Extraord. Inc. |
0.00 |
0.00 |
0.00 |
| EPS fr Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
| EPS fr Tax Loss Carfd. |
0.00 |
0.00 |
0.00 |
| EPS fr Other Gains (L) |
0.00 |
0.00 |
0.00 |
| EPS, Total |
2.65 |
0.74 |
2.81 |
Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
2.65 |
0.74 |
2.60 |
| Dividends Paid per Share |
3.93 |
3.79 |
1.82 |
Connect with TheStreet