| |
Jan 2009 |
Jan 2008 |
Jan 2007 |
Jan 2006 |
| Sales |
2.49B |
2.43B |
2.09B |
1.91B |
| Cost of Sales |
1.24B |
1.19B |
1.02B |
982.31M |
| Gross Operating Profit |
1.26B |
1.24B |
1.07B |
926.54M |
| Selling, General, and Administrative Expenses |
1.03B |
882.49M |
796.60M |
684.21M |
| Research & Development |
0.00 |
0.00 |
0.00 |
0.00 |
| Operating Income before D & A (EBITDA) |
227.25M |
355.08M |
271.16M |
242.33M |
| Depreciation & Amortization |
55.37M |
46.59M |
37.90M |
35.48M |
| Interest Income |
6.20M |
16.74M |
17.40M |
5.81M |
| Other Income - Net |
1.86M |
3.34M |
32.04M |
0.00 |
| Special Income / Charges |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Income Before Interest Expenses (EBIT) |
179.94M |
328.57M |
282.70M |
212.66M |
| Interest Expense |
33.64M |
33.75M |
34.27M |
34.39M |
| Pre-Tax Income |
146.30M |
294.82M |
248.43M |
178.27M |
| Income Taxes |
54.53M |
111.50M |
93.20M |
66.58M |
| Minority Interest |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Income From Continuing Operations |
91.77M |
183.32M |
155.23M |
111.69M |
| Net Income From Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Income From Total Operations |
91.77M |
183.32M |
155.23M |
111.69M |
| Extraordinary Income/Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Cum. Effect of Acct. Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Tax Loss Carryforward |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Gains / Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Net Income |
91.77M |
183.32M |
155.23M |
111.69M |
Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
91.77M |
183.32M |
155.23M |
111.69M |
| Preferred Dividends |
| Net Income Available To Common |
91.77M |
183.32M |
141.05M |
96.72M |
| Basic EPS from Continuing Ops. |
1.78 |
3.29 |
2.71 |
2.15 |
| Basic EPS from Discontinued Ops. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Total Operations |
1.78 |
3.29 |
2.71 |
2.15 |
| Basic EPS from Extraordinary Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Tax Loss Carryf'd. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Other Gains (Losses) |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS, Total |
1.78 |
3.29 |
2.71 |
2.15 |
| Basic Normalized Net Income/Share |
1.78 |
3.29 |
2.71 |
2.15 |
| EPS fr Continuing Ops. |
1.76 |
3.21 |
2.64 |
1.85 |
| EPS fr Discontinued Ops |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Total Ops. |
1.76 |
3.21 |
2.64 |
1.85 |
| EPS fr Extraord. Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Tax Loss Carfd. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Other Gains (L) |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS, Total |
1.76 |
3.21 |
2.64 |
1.85 |
Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
1.76 |
3.21 |
2.64 |
1.85 |
| Dividends Paid per Share |
0.15 |
0.15 |
0.15 |
0.15 |
Connect with TheStreet