|
Jan 2013 |
Jan 2012 |
Jan 2011 |
Jan 2010 |
| Cash Flow From Operating Activities |
| Net Income (Loss) |
433.84M |
317.88M |
53.80M |
161.91M |
| Operating Gains/Losses |
-5.45M |
-1.37M |
144.65M |
0.00 |
| Extraordinary Gains / Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| (Increase) Decrease In Receivables |
55.69M |
-40.84M |
-114.77M |
-1.20M |
| (Increase) Decrease in Inventories |
-57.52M |
-111.25M |
-124.52M |
20.77M |
| (Increase) Decrease In Other Current Assets |
0.00 |
0.00 |
0.00 |
0.00 |
| (Decrease) Increase In Payables |
86.59M |
48.22M |
216.52M |
10.99M |
| (Decrease) Increase In Other Current Liabilities |
0.00 |
0.00 |
0.00 |
0.00 |
| (Increase) Decrease In Other Working Capital |
-158.91M |
56.38M |
5.73M |
-48.60M |
| Other Non-Cash Items |
69.22M |
85.57M |
53.83M |
21.75M |
| Net Cash From Continuing Operations |
569.54M |
490.72M |
352.23M |
214.45M |
| Net Cash From Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
| Cash Provided By Investing Activities |
| Net Cash From Total Operating Activities |
569.54M |
490.72M |
352.23M |
214.45M |
| Sale of Property, Plant & Equipment |
0.00 |
0.00 |
0.00 |
0.00 |
| Cash Used for Investing Activities |
| Sale of Short-Term Investments |
0.00 |
0.00 |
0.00 |
0.00 |
| Purchases of Property, Plant & Equipment |
-210.55M |
-169.84M |
-101.00M |
-23.86M |
| Acquisitions |
-97.38M |
-34.64M |
-2.63B |
-1.58M |
| Purchases of Short-Term Investments |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Cash from Investing Activities |
0.00 |
-50.68M |
-43.66M |
-37.44M |
| Cash Provided by Financing Activities |
| Net Cash From Investing Activities |
-307.93M |
-303.86M |
-2.78B |
-62.87M |
| Issuance of Debt |
700.00M |
68.17M |
2.41B |
0.00 |
| Cash Used for Financing Activities |
| Issuance of Capital Stock |
13.27M |
24.46M |
577.06M |
8.08M |
| Repayment of Long-Term Debt |
-310.43M |
-521.10M |
-553.64M |
0.00 |
| Repurchase of Capital Stock |
-13.98M |
-5.27M |
-2.48M |
-400.00K |
| Payment of Cash Dividends |
-10.98M |
-10.87M |
-10.02M |
-7.81M |
| Other Financing Charges, Net |
6.95M |
959.00K |
9.33M |
1.27M |
| Net Cash From Financing Activities |
384.82M |
-443.66M |
2.43B |
1.14M |
| Effect of Exchange Rate Changes |
12.59M |
-8.72M |
10.40M |
0.00 |
| Net Change in Cash & Cash Equivalents |
659.01M |
-265.52M |
17.84M |
152.72M |