|
Jan 2013 |
Jan 2012 |
Jan 2011 |
Jan 2010 |
| Assets |
| Cash and Equivalents |
892.21M |
233.20M |
498.72M |
480.88M |
| Receivables |
441.32M |
480.96M |
447.16M |
196.60M |
| Inventories |
878.42M |
809.01M |
692.31M |
263.79M |
| Other Current Assets |
186.75M |
104.84M |
29.26M |
0.00 |
| Total Current Assets |
2.44B |
1.74B |
1.81B |
994.88M |
| Property, Plant & Equipment, Gross |
1.18B |
995.75M |
862.14M |
554.94M |
| Accumulated Depreciation & Depletion |
623.36M |
536.86M |
457.56M |
387.46M |
| Property, Plant & Equipment, Net |
561.34M |
458.89M |
404.58M |
167.47M |
| Intangibles |
2.58B |
2.56B |
2.60B |
739.19M |
| Other Non-Current Assets |
181.85M |
173.38M |
115.77M |
18.95M |
| Total Non-Current Assets |
5.34B |
5.01B |
4.92B |
1.34B |
| Liabilities & Shareholder Equity |
| Total Assets |
7.78B |
6.75B |
6.74B |
2.34B |
| Accounts Payable |
377.23M |
366.14M |
316.92M |
108.49M |
| Short Term Debt |
98.85M |
82.99M |
4.87M |
0.00 |
| Other Current Liabilities |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Current Liabilities |
1.16B |
1.04B |
908.16M |
362.88M |
| Long Term Debt |
2.21B |
1.83B |
2.36B |
399.58M |
| Deferred Income Taxes |
1.15B |
0.00 |
508.56M |
408.66M |
| Other Non-Current Liabilities |
0.00 |
1.16B |
512.05M |
0.00 |
| Minority Interest |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Non-Current Liabilities |
3.37B |
2.99B |
3.38B |
808.24M |
| Total Liabilities |
4.53B |
4.04B |
4.29B |
1.17B |
| Preferred Stock Equity |
0.00 |
188.60M |
188.60M |
0.00 |
| Common Stock Equity |
3.25B |
2.53B |
2.25B |
1.17B |
| Common Par |
73.32M |
68.30M |
67.24M |
57.14M |
| Additional Paid In Capital |
1.62B |
1.38B |
1.30B |
596.34M |
| Cumulative Translation Adjustment |
0.00 |
0.00 |
0.00 |
0.00 |
| Retained Earnings |
1.45B |
1.15B |
840.07M |
796.28M |
| Treasury Stock |
-30.00M |
-16.02M |
-10.75M |
-200.76M |
| Other Equity Adjustments |
139.88M |
-50.43M |
55.76M |
-80.45M |
| Total Capitalization |
5.46B |
4.55B |
4.81B |
1.57B |
| Total Equity |
3.25B |
2.72B |
2.44B |
1.17B |
| Total Liabilities & Stock Equity |
7.78B |
6.75B |
6.74B |
2.34B |
| Total Common Shares Outstanding |
72.91M |
68.05M |
67.07M |
51.90M |
| Preferred Shares |
0.00 |
8.00K |
8.00K |
0.00 |
| Treasury Shares |
413.60K |
249.53K |
168.89K |
5.24M |
| Basic Weighted Shares Outstanding |
70.39M |
67.16M |
62.74M |
51.64M |
| Diluted Weighted Shares Outstanding |
73.88M |
72.92M |
67.38M |
52.51M |
| Number of Employees |
11800 |
10900 |
10500 |
5300 |
| Number of Part-Time Employees |
16900 |
14800 |
12200 |
5500 |