19.24 1.16 (6.42%)
4:00 PM ET 11/23/09
Company Income Statement
Dec 2008 Dec 2007 Dec 2006 Dec 2005
Sales 1.19B 852.95M 753.93M 673.86M
Cost of Sales 616.95M 439.51M 416.33M 377.51M
Gross Operating Profit 543.89M 391.72M 322.83M 280.34M
Selling, General, and Administrative Expenses 74.49M 66.98M 49.57M 36.61M
Research & Development 0.00 0.00 0.00 0.00
Operating Income before D & A (EBITDA) 469.40M 324.73M 273.27M 243.74M
Depreciation & Amortization 192.24M 129.52M 94.22M 76.94M
Interest Income 0.00 0.00 0.00 1.33M
Other Income - Net 77.34M -43.63M 23.22M -19.67M
Special Income / Charges -51.76M -2.59M -8.52M 0.00
Total Income Before Interest Expenses (EBIT) 302.74M 148.99M 193.75M 148.46M
Interest Expense 44.26M 37.42M 24.83M 15.32M
Pre-Tax Income 258.48M 111.57M 168.92M 133.15M
Income Taxes 73.87M 30.50M 49.99M 40.67M
Minority Interest 60.44M 30.32M 43.02M 30.39M
Net Income From Continuing Operations 124.17M 50.75M 75.91M 62.09M
Net Income From Discontinued Operations 0.00 0.00 0.00 0.00
Net Income From Total Operations 124.17M 50.75M 75.91M 62.09M
Extraordinary Income/Losses 0.00 0.00 0.00 0.00
Income From Cum. Effect of Acct. Change 0.00 0.00 0.00 0.00
Income From Tax Loss Carryforward 0.00 0.00 0.00 0.00
Other Gains / Losses 0.00 0.00 0.00 0.00
Total Net Income 124.17M 50.75M 75.91M 62.09M
Normalized Income
(Net Income From Continuing Operations,
Ex. Special Income / Charge)		 175.93M 53.34M 84.43M 62.09M
Preferred Dividends
Net Income Available To Common 124.17M 50.75M 75.91M 62.09M
Basic EPS from Continuing Ops. 2.97 1.33 2.03 1.68
Basic EPS from Discontinued Ops. 0.00 0.00 0.00 0.00
Basic EPS from Total Operations 2.97 1.33 2.03 1.68
Basic EPS from Extraordinary Inc. 0.00 0.00 0.00 0.00
Basic EPS from Cum Effect of Accounting Change 0.00 0.00 0.00 0.00
Basic EPS from Tax Loss Carryf'd. 0.00 0.00 0.00 0.00
Basic EPS from Other Gains (Losses) 0.00 0.00 0.00 0.00
Basic EPS, Total 2.97 1.33 2.03 1.68
Basic Normalized Net Income/Share 4.21 1.40 2.26 1.67
EPS fr Continuing Ops. 2.95 1.32 2.01 1.66
EPS fr Discontinued Ops 0.00 0.00 0.00 0.00
EPS fr Total Ops. 2.95 1.32 2.01 1.66
EPS fr Extraord. Inc. 0.00 0.00 0.00 0.00
EPS fr Cum Effect of Accounting Change 0.00 0.00 0.00 0.00
EPS fr Tax Loss Carfd. 0.00 0.00 0.00 0.00
EPS fr Other Gains (L) 0.00 0.00 0.00 0.00
EPS, Total 2.95 1.32 2.01 1.66
Diluted Normalized Net Inc/Shr
(Net Income From Continuing Operations,
Ex. Special Income / Charge)		 4.18 1.39 2.24 1.65
Dividends Paid per Share 0.23 0.23 0.23 0.23
Dow Jones S&P 500 NASDAQ 10-Year Note
10,450.95 1,106.24 2,176.01 33.64
Oil *
77.66
UP
132.79
UP
14.86
UP
29.97
UP
0.08
10 Yr
3.36%
SPDR Gold
114.29
+1.29%
+1.36%
+1.40%
+0.24%
Data delayed 20 minutes

Brokerage Partners

TheStreet Premium Services

All Services