| |
Dec 2008 |
Dec 2007 |
Dec 2006 |
Dec 2005 |
| Sales |
156.99B |
114.32B |
88.19B |
68.42B |
| Cost of Sales |
85.59B |
53.58B |
37.11B |
26.75B |
| Gross Operating Profit |
53.21B |
50.64B |
43.82B |
38.75B |
| Selling, General, and Administrative Expenses |
17.81B |
13.99B |
10.55B |
8.20B |
| Research & Development |
0.00 |
0.00 |
0.00 |
0.00 |
| Operating Income before D & A (EBITDA) |
35.40B |
36.66B |
33.28B |
30.54B |
| Depreciation & Amortization |
13.87B |
9.12B |
7.86B |
6.36B |
| Interest Income |
333.28M |
272.00M |
264.00M |
238.00M |
| Other Income - Net |
-132.79M |
-292.00M |
-68.00M |
-365.00M |
| Special Income / Charges |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Income Before Interest Expenses (EBIT) |
22.36B |
28.47B |
25.90B |
24.36B |
| Interest Expense |
434.27M |
492.00M |
412.00M |
342.00M |
| Pre-Tax Income |
21.93B |
27.98B |
25.49B |
24.01B |
| Income Taxes |
5.16B |
6.73B |
6.37B |
6.71B |
| Minority Interest |
-1.79B |
1.32B |
918.00M |
778.00M |
| Net Income From Continuing Operations |
18.56B |
19.94B |
18.20B |
16.52B |
| Net Income From Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Income From Total Operations |
18.56B |
19.94B |
18.20B |
16.52B |
| Extraordinary Income/Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Cum. Effect of Acct. Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Tax Loss Carryforward |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Gains / Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Net Income |
18.56B |
19.94B |
18.20B |
16.52B |
Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
18.56B |
19.94B |
18.20B |
16.52B |
| Preferred Dividends |
| Net Income Available To Common |
18.56B |
19.94B |
18.20B |
16.52B |
| Basic EPS from Continuing Ops. |
9.23 |
10.27 |
10.11 |
9.29 |
| Basic EPS from Discontinued Ops. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Total Operations |
9.23 |
10.27 |
10.11 |
9.29 |
| Basic EPS from Extraordinary Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Tax Loss Carryf'd. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Other Gains (Losses) |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS, Total |
9.23 |
10.27 |
10.11 |
9.29 |
| Basic Normalized Net Income/Share |
9.23 |
10.27 |
10.11 |
9.29 |
| EPS fr Continuing Ops. |
9.23 |
10.27 |
10.11 |
9.29 |
| EPS fr Discontinued Ops |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Total Ops. |
9.23 |
10.27 |
10.11 |
9.29 |
| EPS fr Extraord. Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Tax Loss Carfd. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Other Gains (L) |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS, Total |
9.23 |
10.27 |
10.11 |
9.29 |
Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
9.23 |
10.27 |
10.11 |
9.29 |
| Dividends Paid per Share |
3.94 |
4.70 |
4.78 |
3.73 |
Connect with TheStreet