|
Dec 2012 |
Dec 2011 |
Dec 2010 |
Dec 2009 |
| Assets |
| Cash and Equivalents |
6.95B |
9.73B |
6.94B |
12.73B |
| Receivables |
11.92B |
10.58B |
7.73B |
4.84B |
| Inventories |
34.30B |
29.00B |
20.47B |
16.81B |
| Other Current Assets |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Current Assets |
66.38B |
60.89B |
43.46B |
43.12B |
| Property, Plant & Equipment, Gross |
410.94B |
355.59B |
300.38B |
250.33B |
| Accumulated Depreciation & Depletion |
159.43B |
137.29B |
112.42B |
92.80B |
| Property, Plant & Equipment, Net |
251.51B |
218.30B |
187.96B |
157.53B |
| Intangibles |
5.44B |
6.18B |
3.86B |
2.64B |
| Other Non-Current Assets |
22.70B |
19.65B |
16.05B |
9.10B |
| Total Non-Current Assets |
281.10B |
244.21B |
207.91B |
169.31B |
| Liabilities & Shareholder Equity |
| Total Assets |
347.48B |
305.11B |
251.38B |
212.43B |
| Accounts Payable |
44.61B |
40.90B |
35.26B |
25.91B |
| Short Term Debt |
24.23B |
21.91B |
15.52B |
21.80B |
| Other Current Liabilities |
11.91B |
24.87B |
13.14B |
8.24B |
| Total Current Liabilities |
92.08B |
89.11B |
65.21B |
56.91B |
| Long Term Debt |
47.07B |
28.75B |
19.93B |
12.52B |
| Deferred Income Taxes |
3.57B |
3.30B |
3.26B |
3.14B |
| Other Non-Current Liabilities |
0.00 |
775.82M |
514.59M |
346.71M |
| Minority Interest |
2.45B |
2.07B |
1.64B |
464.63M |
| Total Non-Current Liabilities |
84.93B |
56.45B |
43.68B |
31.42B |
| Total Liabilities |
177.01B |
145.56B |
108.89B |
88.34B |
| Preferred Stock Equity |
0.00 |
0.00 |
0.00 |
0.00 |
| Common Stock Equity |
170.46B |
159.55B |
142.48B |
124.10B |
| Common Par |
29.32B |
29.12B |
27.77B |
26.81B |
| Additional Paid In Capital |
0.00 |
0.00 |
0.00 |
0.00 |
| Cumulative Translation Adjustment |
0.00 |
0.00 |
0.00 |
0.00 |
| Retained Earnings |
96.74B |
88.58B |
75.77B |
62.12B |
| Treasury Stock |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Equity Adjustments |
44.41B |
41.85B |
38.94B |
35.17B |
| Total Capitalization |
217.53B |
188.29B |
162.42B |
136.62B |
| Total Equity |
170.46B |
159.55B |
142.48B |
124.10B |
| Total Liabilities & Stock Equity |
347.48B |
305.11B |
251.38B |
212.43B |
| Total Common Shares Outstanding |
1.83B |
1.83B |
1.83B |
1.83B |
| Preferred Shares |
0.00 |
0.00 |
0.00 |
0.00 |
| Treasury Shares |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic Weighted Shares Outstanding |
1.83B |
1.83B |
1.83B |
1.83B |
| Diluted Weighted Shares Outstanding |
1.83B |
1.83B |
1.83B |
1.83B |
| Number of Employees |
548355 |
552810 |
552698 |
539168 |
| Number of Part-Time Employees |
318767 |
261522 |
0 |
0 |