| |
Dec 2008 |
Dec 2007 |
Dec 2006 |
Dec 2005 |
| Sales |
1.68B |
1.59B |
1.33B |
1.11B |
| Cost of Sales |
906.98M |
909.94M |
775.11M |
667.50M |
| Gross Operating Profit |
768.84M |
679.66M |
551.92M |
445.46M |
| Selling, General, and Administrative Expenses |
170.83M |
157.58M |
116.22M |
98.56M |
| Research & Development |
0.00 |
0.00 |
0.00 |
0.00 |
| Operating Income before D & A (EBITDA) |
598.01M |
522.09M |
435.70M |
346.90M |
| Depreciation & Amortization |
173.01M |
156.90M |
147.32M |
150.74M |
| Interest Income |
0.00 |
9.09M |
962.00K |
0.00 |
| Other Income - Net |
0.00 |
-7.52M |
-7.77M |
0.00 |
| Special Income / Charges |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Income Before Interest Expenses (EBIT) |
424.99M |
366.76M |
281.57M |
196.16M |
| Interest Expense |
41.82M |
34.42M |
32.59M |
75.05M |
| Pre-Tax Income |
383.18M |
332.35M |
248.98M |
121.11M |
| Income Taxes |
104.79M |
87.99M |
87.73M |
44.08M |
| Minority Interest |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Income From Continuing Operations |
278.39M |
244.35M |
161.25M |
77.03M |
| Net Income From Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Income From Total Operations |
278.39M |
244.35M |
161.25M |
77.03M |
| Extraordinary Income/Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Cum. Effect of Acct. Change |
0.00 |
0.00 |
240.00K |
0.00 |
| Income From Tax Loss Carryforward |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Gains / Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Net Income |
278.39M |
244.35M |
161.49M |
77.03M |
Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
278.39M |
244.35M |
161.25M |
77.03M |
| Preferred Dividends |
| Net Income Available To Common |
278.39M |
244.35M |
161.25M |
77.03M |
| Basic EPS from Continuing Ops. |
1.79 |
1.56 |
1.05 |
0.48 |
| Basic EPS from Discontinued Ops. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Total Operations |
1.79 |
1.56 |
1.05 |
0.48 |
| Basic EPS from Extraordinary Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Tax Loss Carryf'd. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Other Gains (Losses) |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS, Total |
1.79 |
1.56 |
1.05 |
0.48 |
| Basic Normalized Net Income/Share |
1.79 |
1.56 |
1.05 |
0.48 |
| EPS fr Continuing Ops. |
1.78 |
1.55 |
1.04 |
0.47 |
| EPS fr Discontinued Ops |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Total Ops. |
1.78 |
1.55 |
1.04 |
0.47 |
| EPS fr Extraord. Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Tax Loss Carfd. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Other Gains (L) |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS, Total |
1.78 |
1.55 |
1.04 |
0.47 |
Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
1.78 |
1.55 |
1.04 |
0.47 |
| Dividends Paid per Share |
1.39 |
0.71 |
0.61 |
0.00 |
Connect with TheStreet