| |
Dec 2008 |
Dec 2007 |
Dec 2006 |
Dec 2005 |
| Sales |
2.21B |
2.11B |
2.55B |
1.74B |
| Cost of Sales |
1.31B |
1.19B |
1.24B |
936.54M |
| Gross Operating Profit |
898.54M |
926.16M |
1.30B |
803.92M |
| Selling, General, and Administrative Expenses |
72.54M |
64.62M |
55.06M |
39.11M |
| Research & Development |
0.00 |
0.00 |
0.00 |
0.00 |
| Operating Income before D & A (EBITDA) |
826.00M |
861.53M |
1.25B |
764.80M |
| Depreciation & Amortization |
268.43M |
249.21M |
196.37M |
159.22M |
| Interest Income |
1.56M |
2.36M |
5.92M |
3.55M |
| Other Income - Net |
-5.57M |
14.36M |
-9.06M |
428.00K |
| Special Income / Charges |
-9.96M |
43.96M |
-3.08M |
-24.29M |
| Total Income Before Interest Expenses (EBIT) |
543.59M |
672.99M |
1.05B |
585.28M |
| Interest Expense |
639.00K |
2.19M |
1.60M |
516.00K |
| Pre-Tax Income |
542.95M |
670.81M |
1.04B |
584.76M |
| Income Taxes |
195.88M |
232.17M |
371.27M |
212.02M |
| Minority Interest |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Income From Continuing Operations |
347.07M |
438.64M |
672.57M |
372.74M |
| Net Income From Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Income From Total Operations |
347.07M |
438.64M |
672.57M |
372.74M |
| Extraordinary Income/Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Cum. Effect of Acct. Change |
0.00 |
0.00 |
687.00K |
0.00 |
| Income From Tax Loss Carryforward |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Gains / Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Net Income |
347.07M |
438.64M |
673.25M |
372.74M |
Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
357.03M |
394.68M |
675.65M |
397.03M |
| Preferred Dividends |
| Net Income Available To Common |
347.07M |
438.64M |
672.57M |
372.74M |
| Basic EPS from Continuing Ops. |
2.26 |
2.83 |
4.07 |
2.19 |
| Basic EPS from Discontinued Ops. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Total Operations |
2.26 |
2.83 |
4.07 |
2.19 |
| Basic EPS from Extraordinary Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Cum Effect of Accounting Change |
0.00 |
0.00 |
0.01 |
0.00 |
| Basic EPS from Tax Loss Carryf'd. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Other Gains (Losses) |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS, Total |
2.26 |
2.83 |
4.08 |
2.19 |
| Basic Normalized Net Income/Share |
2.32 |
2.55 |
4.09 |
2.33 |
| EPS fr Continuing Ops. |
2.24 |
2.79 |
4.02 |
2.15 |
| EPS fr Discontinued Ops |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Total Ops. |
2.24 |
2.79 |
4.02 |
2.15 |
| EPS fr Extraord. Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Tax Loss Carfd. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Other Gains (L) |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS, Total |
2.24 |
2.79 |
4.02 |
2.15 |
Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
2.30 |
2.51 |
4.04 |
2.29 |
| Dividends Paid per Share |
0.60 |
0.44 |
0.28 |
0.16 |
Connect with TheStreet