|
Dec 2012 |
Dec 2011 |
Dec 2010 |
Dec 2009 |
| Cash Flow From Operating Activities |
| Net Income (Loss) |
299.48M |
322.41M |
116.94M |
-38.29M |
| Operating Gains/Losses |
-33.81M |
-5.00M |
-22.81M |
3.38M |
| Extraordinary Gains / Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| (Increase) Decrease In Receivables |
56.12M |
-105.55M |
-134.92M |
105.15M |
| (Increase) Decrease in Inventories |
5.28M |
-13.49M |
-8.77M |
14.18M |
| (Increase) Decrease In Other Current Assets |
0.00 |
0.00 |
0.00 |
0.00 |
| (Decrease) Increase In Payables |
-25.20M |
42.00M |
49.58M |
-52.67M |
| (Decrease) Increase In Other Current Liabilities |
-6.05M |
18.31M |
18.07M |
-21.27M |
| (Increase) Decrease In Other Working Capital |
-837.00K |
-8.11M |
3.23M |
0.00 |
| Other Non-Cash Items |
23.31M |
22.12M |
13.01M |
19.15M |
| Net Cash From Continuing Operations |
1.01B |
868.94M |
515.31M |
420.92M |
| Net Cash From Discontinued Operations |
0.00 |
-339.00K |
10.39M |
32.76M |
| Cash Provided By Investing Activities |
| Net Cash From Total Operating Activities |
1.01B |
868.60M |
525.70M |
453.68M |
| Sale of Property, Plant & Equipment |
66.03M |
22.50M |
29.41M |
3.36M |
| Cash Used for Investing Activities |
| Sale of Short-Term Investments |
0.00 |
0.00 |
0.00 |
0.00 |
| Purchases of Property, Plant & Equipment |
-973.99M |
-1.01B |
-738.09M |
-452.65M |
| Acquisitions |
0.00 |
0.00 |
-238.02M |
0.00 |
| Purchases of Short-Term Investments |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Cash from Investing Activities |
0.00 |
0.00 |
0.00 |
0.00 |
| Cash Provided by Financing Activities |
| Net Cash From Investing Activities |
-907.96M |
-963.58M |
-904.06M |
-449.34M |
| Issuance of Debt |
523.40M |
153.10M |
600.00M |
0.00 |
| Cash Used for Financing Activities |
| Issuance of Capital Stock |
934.00K |
23.20M |
525.00K |
569.00K |
| Repayment of Long-Term Debt |
-327.15M |
-49.35M |
-201.25M |
-6.17M |
| Repurchase of Capital Stock |
-170.29M |
-4.31M |
-1.85M |
-1.62M |
| Payment of Cash Dividends |
-30.30M |
-31.04M |
-30.80M |
-30.68M |
| Other Financing Charges, Net |
-7.58M |
0.00 |
-10.78M |
0.00 |
| Net Cash From Financing Activities |
-10.99M |
91.60M |
355.85M |
-37.90M |
| Effect of Exchange Rate Changes |
389.00K |
-275.00K |
255.00K |
2.22M |
| Net Change in Cash & Cash Equivalents |
86.78M |
-3.67M |
-22.26M |
-31.35M |