|
Jun 2009 |
Jun 2008 |
Jun 2007 |
Jun 2006 |
| Assets |
| Cash and Equivalents |
2.34M |
323.00K |
1.65M |
2.37M |
| Receivables |
496.00K |
249.00K |
582.43K |
101.07K |
| Inventories |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Current Assets |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Current Assets |
2.94M |
2.11M |
6.05M |
2.54M |
| Property, Plant & Equipment, Gross |
1.62M |
1.30M |
618.57K |
353.41K |
| Accumulated Depreciation & Depletion |
416.00K |
151.00K |
150.96K |
98.72K |
| Property, Plant & Equipment, Net |
1.20M |
1.15M |
467.61K |
254.69K |
| Intangibles |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Non-Current Assets |
325.00K |
328.00K |
205.86K |
632.49K |
| Total Non-Current Assets |
1.53M |
1.48M |
673.48K |
887.18K |
| Liabilities & Shareholder Equity |
| Total Assets |
4.46M |
3.58M |
6.73M |
3.42M |
| Accounts Payable |
759.00K |
918.00K |
575.88K |
351.76K |
| Short Term Debt |
0.00 |
0.00 |
0.00 |
218.75K |
| Other Current Liabilities |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Current Liabilities |
840.00K |
1.07M |
732.86K |
734.38K |
| Long Term Debt |
23.00K |
36.00K |
0.00 |
2.07M |
| Deferred Income Taxes |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Non-Current Liabilities |
206.00K |
147.00K |
96.88K |
1.27M |
| Minority Interest |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Non-Current Liabilities |
229.00K |
183.00K |
96.88K |
3.33M |
| Total Liabilities |
1.07M |
1.26M |
829.74K |
4.07M |
| Preferred Stock Equity |
0.00 |
0.00 |
0.00 |
0.00 |
| Common Stock Equity |
3.39M |
2.33M |
5.90M |
-644.23K |
| Common Par |
0.00 |
0.00 |
9.91K |
636.00 |
| Additional Paid In Capital |
36.05M |
28.34M |
21.07M |
6.44M |
| Cumulative Translation Adjustment |
0.00 |
0.00 |
0.00 |
0.00 |
| Retained Earnings |
-32.65M |
-26.02M |
-15.52M |
-7.09M |
| Treasury Stock |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Equity Adjustments |
0.00 |
0.00 |
337.65K |
0.00 |
| Total Capitalization |
3.42M |
2.36M |
5.90M |
1.42M |
| Total Equity |
3.39M |
2.33M |
5.90M |
-644.23K |
| Total Liabilities & Stock Equity |
4.46M |
3.58M |
6.73M |
3.42M |
| Total Common Shares Outstanding |
13.68M |
4.95M |
5.78M |
318.27K |
| Preferred Shares |
0.00 |
0.00 |
0.00 |
0.00 |
| Treasury Shares |
1.06M |
0.00 |
0.00 |
0.00 |
| Basic Weighted Shares Outstanding |
10.60M |
6.42M |
1.44M |
318.27K |
| Diluted Weighted Shares Outstanding |
10.60M |
6.42M |
1.44M |
318.27K |
| Number of Employees |
34 |
21 |
17 |
19 |
| Number of Part-Time Employees |
3 |
1 |
4 |
0 |
Connect with TheStreet