22.44 0.73 (3.36%)
4:01 PM ET 12/04/09
Company Income Statement
Jan 2009 Jan 2008 Jan 2007 Jan 2006
Sales 3.44B 3.04B 2.80B 2.67B
Cost of Sales 2.20B 1.93B 1.73B 1.69B
Gross Operating Profit 1.24B 1.11B 1.07B 981.40M
Selling, General, and Administrative Expenses 1.01B 899.40M 808.50M 770.80M
Research & Development 0.00 0.00 0.00 0.00
Operating Income before D & A (EBITDA) 231.10M 208.80M 256.80M 210.60M
Depreciation & Amortization 140.90M 117.30M 89.60M 93.00M
Interest Income 8.10M 14.40M 22.70M 12.30M
Other Income - Net 0.00 0.00 0.00 0.00
Special Income / Charges -130.20M 0.00 0.00 0.00
Total Income Before Interest Expenses (EBIT) -32.10M 105.70M 189.10M 126.10M
Interest Expense 75.20M 46.70M 19.20M 19.70M
Pre-Tax Income -107.30M 59.00M 169.90M 106.40M
Income Taxes -48.00M 8.60M 39.90M 30.80M
Minority Interest 8.70M 7.70M 4.60M 1.40M
Net Income From Continuing Operations -68.00M 42.70M 125.40M 74.20M
Net Income From Discontinued Operations -700.00K 0.00 -3.40M -3.70M
Net Income From Total Operations -68.70M 42.70M 122.00M 70.50M
Extraordinary Income/Losses 0.00 0.00 0.00 0.00
Income From Cum. Effect of Acct. Change 0.00 0.00 0.00 -4.10M
Income From Tax Loss Carryforward 0.00 0.00 0.00 0.00
Other Gains / Losses 0.00 0.00 0.00 0.00
Total Net Income -68.70M 42.70M 122.00M 66.40M
Normalized Income
(Net Income From Continuing Operations,
Ex. Special Income / Charge)		 62.40M 42.90M 126.20M 78.00M
Preferred Dividends
Net Income Available To Common -68.00M 42.70M 125.40M 74.20M
Basic EPS from Continuing Ops. -1.08 0.66 1.90 1.09
Basic EPS from Discontinued Ops. -0.01 0.00 -0.05 -0.05
Basic EPS from Total Operations -1.09 0.66 1.85 1.04
Basic EPS from Extraordinary Inc. 0.00 0.00 0.00 0.00
Basic EPS from Cum Effect of Accounting Change 0.00 0.00 0.00 -0.06
Basic EPS from Tax Loss Carryf'd. 0.00 0.00 0.00 0.00
Basic EPS from Other Gains (Losses) 0.00 0.00 0.00 0.00
Basic EPS, Total -1.09 0.66 1.85 0.98
Basic Normalized Net Income/Share 0.99 0.66 1.91 1.15
EPS fr Continuing Ops. -1.08 0.65 1.87 1.09
EPS fr Discontinued Ops -0.01 0.00 -0.05 -0.05
EPS fr Total Ops. -1.09 0.65 1.82 1.04
EPS fr Extraord. Inc. 0.00 0.00 0.00 0.00
EPS fr Cum Effect of Accounting Change 0.00 0.00 0.00 -0.06
EPS fr Tax Loss Carfd. 0.00 0.00 0.00 0.00
EPS fr Other Gains (L) 0.00 0.00 0.00 0.00
EPS, Total -1.09 0.65 1.82 0.98
Diluted Normalized Net Inc/Shr
(Net Income From Continuing Operations,
Ex. Special Income / Charge)		 0.99 0.65 1.88 1.15
Dividends Paid per Share 0.00 0.00 0.00 0.00
Dow Jones S&P 500 NASDAQ 10-Year Note
10,388.90 1,105.98 2,194.35 34.83
Oil *
77.74
UP
22.75
UP
6.06
UP
21.21
UP
1.03
10 Yr
3.48%
SPDR Gold
113.75
+0.22%
+0.55%
+0.98%
+3.05%
Data delayed 20 minutes

Brokerage Partners

TheStreet Premium Services

All Services