| |
Dec 2008 |
Dec 2007 |
Dec 2006 |
Dec 2005 |
| Sales |
7.00B |
8.26B |
8.10B |
7.05B |
| Cost of Sales |
2.88B |
3.14B |
3.08B |
2.96B |
| Gross Operating Profit |
4.12B |
5.13B |
5.03B |
4.09B |
| Selling, General, and Administrative Expenses |
3.04B |
3.58B |
3.53B |
2.74B |
| Research & Development |
0.00 |
0.00 |
0.00 |
0.00 |
| Operating Income before D & A (EBITDA) |
1.08B |
1.55B |
1.50B |
1.35B |
| Depreciation & Amortization |
285.00M |
655.00M |
662.00M |
518.00M |
| Interest Income |
36.00M |
58.00M |
45.00M |
107.00M |
| Other Income - Net |
132.00M |
157.00M |
218.00M |
126.00M |
| Special Income / Charges |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Income Before Interest Expenses (EBIT) |
1.00B |
1.16B |
1.14B |
1.06B |
| Interest Expense |
154.00M |
226.00M |
229.00M |
227.00M |
| Pre-Tax Income |
849.00M |
930.00M |
914.00M |
835.00M |
| Income Taxes |
250.00M |
260.00M |
22.00M |
213.00M |
| Minority Interest |
45.00M |
52.00M |
45.00M |
34.00M |
| Net Income From Continuing Operations |
556.00M |
617.00M |
846.00M |
588.00M |
| Net Income From Discontinued Operations |
-131.00M |
-54.00M |
27.00M |
520.00M |
| Net Income From Total Operations |
425.00M |
563.00M |
873.00M |
1.11B |
| Extraordinary Income/Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Cum. Effect of Acct. Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Tax Loss Carryforward |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Gains / Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Net Income |
425.00M |
563.00M |
873.00M |
1.11B |
Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
556.00M |
617.00M |
846.00M |
588.00M |
| Preferred Dividends |
| Net Income Available To Common |
556.00M |
617.00M |
846.00M |
588.00M |
| Basic EPS from Continuing Ops. |
0.70 |
0.77 |
1.06 |
1.35 |
| Basic EPS from Discontinued Ops. |
-0.16 |
-0.07 |
0.04 |
0.65 |
| Basic EPS from Total Operations |
0.53 |
0.71 |
1.09 |
2.00 |
| Basic EPS from Extraordinary Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Tax Loss Carryf'd. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Other Gains (Losses) |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS, Total |
0.53 |
0.71 |
1.09 |
2.00 |
| Basic Normalized Net Income/Share |
0.70 |
0.77 |
1.06 |
1.35 |
| EPS fr Continuing Ops. |
0.70 |
0.77 |
1.06 |
1.34 |
| EPS fr Discontinued Ops |
-0.16 |
-0.07 |
0.04 |
0.65 |
| EPS fr Total Ops. |
0.53 |
0.71 |
1.09 |
1.99 |
| EPS fr Extraord. Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Tax Loss Carfd. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Other Gains (L) |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS, Total |
0.53 |
0.71 |
1.09 |
1.99 |
Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
0.70 |
0.77 |
1.06 |
1.34 |
| Dividends Paid per Share |
0.63 |
0.59 |
0.50 |
0.77 |
Connect with TheStreet