| |
Dec 2008 |
Dec 2007 |
Dec 2006 |
Dec 2005 |
| Sales |
691.67M |
285.17M |
191.86M |
145.71M |
| Cost of Sales |
607.22M |
223.30M |
149.36M |
108.82M |
| Gross Operating Profit |
84.44M |
61.87M |
42.50M |
36.89M |
| Selling, General, and Administrative Expenses |
48.41M |
30.87M |
23.44M |
18.18M |
| Research & Development |
0.00 |
0.00 |
0.00 |
0.00 |
| Operating Income before D & A (EBITDA) |
36.03M |
30.99M |
19.06M |
18.71M |
| Depreciation & Amortization |
15.42M |
5.28M |
3.62M |
2.22M |
| Interest Income |
979.00K |
1.47M |
1.46M |
268.18K |
| Other Income - Net |
0.00 |
0.00 |
0.00 |
0.00 |
| Special Income / Charges |
-169.93M |
0.00 |
0.00 |
0.00 |
| Total Income Before Interest Expenses (EBIT) |
-148.34M |
27.18M |
16.90M |
16.77M |
| Interest Expense |
19.58M |
3.07M |
855.29K |
1.03M |
| Pre-Tax Income |
-167.92M |
24.11M |
16.04M |
15.73M |
| Income Taxes |
-12.31M |
9.72M |
6.66M |
6.31M |
| Minority Interest |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Income From Continuing Operations |
-155.60M |
14.39M |
9.38M |
9.43M |
| Net Income From Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Income From Total Operations |
-155.60M |
14.39M |
9.38M |
9.43M |
| Extraordinary Income/Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Cum. Effect of Acct. Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Tax Loss Carryforward |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Gains / Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Net Income |
-155.60M |
14.39M |
9.38M |
9.43M |
Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
14.32M |
14.39M |
9.38M |
9.43M |
| Preferred Dividends |
| Net Income Available To Common |
-155.60M |
14.39M |
9.38M |
9.43M |
| Basic EPS from Continuing Ops. |
-12.42 |
1.21 |
0.82 |
-0.25 |
| Basic EPS from Discontinued Ops. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Total Operations |
-12.42 |
1.21 |
0.82 |
-0.25 |
| Basic EPS from Extraordinary Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Tax Loss Carryf'd. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Other Gains (Losses) |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS, Total |
-12.42 |
1.21 |
0.82 |
-0.25 |
| Basic Normalized Net Income/Share |
1.14 |
1.21 |
0.82 |
n.a. |
| EPS fr Continuing Ops. |
-12.42 |
1.19 |
0.80 |
-0.25 |
| EPS fr Discontinued Ops |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Total Ops. |
-12.42 |
1.19 |
0.80 |
-0.25 |
| EPS fr Extraord. Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Tax Loss Carfd. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Other Gains (L) |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS, Total |
-12.42 |
1.19 |
0.80 |
-0.25 |
Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
1.14 |
1.19 |
0.80 |
n.a. |
| Dividends Paid per Share |
0.00 |
0.00 |
0.00 |
0.00 |
Connect with TheStreet