| |
Dec 2008 |
Dec 2007 |
Dec 2006 |
Dec 2005 |
| Sales |
610.53M |
537.06M |
479.68M |
432.50M |
| Cost of Sales |
342.17M |
274.54M |
227.19M |
203.36M |
| Gross Operating Profit |
268.36M |
262.52M |
252.48M |
229.15M |
| Selling, General, and Administrative Expenses |
108.30M |
94.06M |
87.90M |
75.54M |
| Research & Development |
0.00 |
0.00 |
0.00 |
0.00 |
| Operating Income before D & A (EBITDA) |
160.06M |
168.46M |
164.58M |
153.61M |
| Depreciation & Amortization |
55.04M |
64.94M |
87.54M |
78.91M |
| Interest Income |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Income - Net |
4.88M |
-1.62M |
-614.00K |
4.42M |
| Special Income / Charges |
0.00 |
-37.23M |
0.00 |
0.00 |
| Total Income Before Interest Expenses (EBIT) |
50.01M |
65.55M |
39.40M |
70.42M |
| Interest Expense |
60.74M |
81.00M |
92.29M |
81.99M |
| Pre-Tax Income |
-10.73M |
-15.44M |
-52.89M |
-11.57M |
| Income Taxes |
6.82M |
-15.99M |
-23.09M |
-8.63M |
| Minority Interest |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Income From Continuing Operations |
-17.55M |
546.00K |
-29.80M |
-2.94M |
| Net Income From Discontinued Operations |
2.36M |
0.00 |
0.00 |
0.00 |
| Net Income From Total Operations |
-15.19M |
546.00K |
-29.80M |
-2.94M |
| Extraordinary Income/Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Cum. Effect of Acct. Change |
0.00 |
0.00 |
231.00K |
0.00 |
| Income From Tax Loss Carryforward |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Gains / Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Net Income |
-15.19M |
546.00K |
-29.57M |
-2.94M |
Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
42.34M |
36.89M |
7.23M |
5.75M |
| Preferred Dividends |
| Net Income Available To Common |
-17.55M |
546.00K |
-29.80M |
-2.94M |
| Basic EPS from Continuing Ops. |
-0.41 |
0.02 |
-173.56 |
-17.16 |
| Basic EPS from Discontinued Ops. |
0.06 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Total Operations |
-0.35 |
0.02 |
-173.56 |
-17.16 |
| Basic EPS from Extraordinary Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Cum Effect of Accounting Change |
0.00 |
0.00 |
1.35 |
0.00 |
| Basic EPS from Tax Loss Carryf'd. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Other Gains (Losses) |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS, Total |
-0.35 |
0.02 |
-172.21 |
-17.16 |
| Basic Normalized Net Income/Share |
0.99 |
1.35 |
42.09 |
33.54 |
| EPS fr Continuing Ops. |
-0.41 |
0.02 |
-173.56 |
-17.16 |
| EPS fr Discontinued Ops |
0.06 |
0.00 |
0.00 |
0.00 |
| EPS fr Total Ops. |
-0.35 |
0.02 |
-173.56 |
-17.16 |
| EPS fr Extraord. Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Cum Effect of Accounting Change |
0.00 |
0.00 |
1.35 |
0.00 |
| EPS fr Tax Loss Carfd. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Other Gains (L) |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS, Total |
-0.35 |
0.02 |
-172.21 |
-17.16 |
Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
0.99 |
1.35 |
42.09 |
33.54 |
| Dividends Paid per Share |
0.00 |
0.00 |
0.00 |
0.00 |
Connect with TheStreet