| |
Dec 2008 |
Dec 2007 |
Dec 2006 |
Dec 2005 |
| Sales |
8.04B |
6.50B |
6.90B |
6.22B |
| Cost of Sales |
5.09B |
3.63B |
4.26B |
3.87B |
| Gross Operating Profit |
2.66B |
2.57B |
2.35B |
2.07B |
| Selling, General, and Administrative Expenses |
0.00 |
0.00 |
0.00 |
0.00 |
| Research & Development |
n.a. |
n.a. |
n.a. |
n.a. |
| Operating Income before D & A (EBITDA) |
2.66B |
2.57B |
2.35B |
2.07B |
| Depreciation & Amortization |
844.00M |
891.00M |
755.00M |
721.00M |
| Interest Income |
0.00 |
0.00 |
41.00M |
0.00 |
| Other Income - Net |
22.00M |
95.00M |
13.00M |
29.00M |
| Special Income / Charges |
0.00 |
0.00 |
16.00M |
0.00 |
| Total Income Before Interest Expenses (EBIT) |
1.84B |
1.78B |
1.67B |
1.38B |
| Interest Expense |
459.00M |
474.00M |
496.00M |
510.00M |
| Pre-Tax Income |
1.38B |
1.30B |
1.17B |
865.00M |
| Income Taxes |
440.00M |
270.00M |
275.00M |
121.00M |
| Minority Interest |
2.00M |
3.00M |
11.00M |
7.00M |
| Net Income From Continuing Operations |
940.00M |
1.03B |
885.00M |
737.00M |
| Net Income From Discontinued Operations |
8.00M |
275.00M |
-20.00M |
-51.00M |
| Net Income From Total Operations |
948.00M |
1.31B |
865.00M |
686.00M |
| Extraordinary Income/Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Cum. Effect of Acct. Change |
0.00 |
0.00 |
0.00 |
-8.00M |
| Income From Tax Loss Carryforward |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Gains / Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Net Income |
948.00M |
1.31B |
865.00M |
678.00M |
Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
940.00M |
1.03B |
869.00M |
737.00M |
| Preferred Dividends |
| Net Income Available To Common |
922.00M |
1.01B |
885.00M |
737.00M |
| Basic EPS from Continuing Ops. |
2.47 |
2.66 |
2.32 |
1.94 |
| Basic EPS from Discontinued Ops. |
0.02 |
0.73 |
-0.05 |
-0.15 |
| Basic EPS from Total Operations |
2.49 |
3.39 |
2.27 |
1.79 |
| Basic EPS from Extraordinary Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Tax Loss Carryf'd. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Other Gains (Losses) |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS, Total |
2.49 |
3.39 |
2.27 |
1.79 |
| Basic Normalized Net Income/Share |
2.47 |
2.66 |
2.28 |
1.94 |
| EPS fr Continuing Ops. |
2.45 |
2.63 |
2.29 |
1.92 |
| EPS fr Discontinued Ops |
0.02 |
0.72 |
-0.05 |
-0.15 |
| EPS fr Total Ops. |
2.47 |
3.35 |
2.24 |
1.77 |
| EPS fr Extraord. Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Tax Loss Carfd. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Other Gains (L) |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS, Total |
2.47 |
3.35 |
2.24 |
1.77 |
Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
2.45 |
2.63 |
2.25 |
1.92 |
| Dividends Paid per Share |
1.31 |
1.19 |
1.08 |
0.92 |
Connect with TheStreet