| |
Dec 2008 |
Dec 2007 |
Dec 2006 |
Dec 2005 |
| Sales |
15.85B |
11.21B |
11.04B |
10.20B |
| Cost of Sales |
10.16B |
7.09B |
7.04B |
6.47B |
| Gross Operating Profit |
5.69B |
4.12B |
4.00B |
3.73B |
| Selling, General, and Administrative Expenses |
3.43B |
2.14B |
1.98B |
1.77B |
| Research & Development |
451.00M |
339.00M |
318.00M |
309.00M |
| Operating Income before D & A (EBITDA) |
1.81B |
1.64B |
1.70B |
1.65B |
| Depreciation & Amortization |
563.00M |
380.00M |
380.00M |
372.00M |
| Interest Income |
26.00M |
20.00M |
14.00M |
0.00 |
| Other Income - Net |
74.00M |
135.00M |
-129.00M |
-226.00M |
| Special Income / Charges |
0.00 |
-59.00M |
-28.00M |
-22.00M |
| Total Income Before Interest Expenses (EBIT) |
1.16B |
1.34B |
1.14B |
1.03B |
| Interest Expense |
254.00M |
93.00M |
83.00M |
81.00M |
| Pre-Tax Income |
908.00M |
1.24B |
1.06B |
947.00M |
| Income Taxes |
284.00M |
355.00M |
278.00M |
282.00M |
| Minority Interest |
86.00M |
73.00M |
71.00M |
69.00M |
| Net Income From Continuing Operations |
538.00M |
815.00M |
711.00M |
596.00M |
| Net Income From Discontinued Operations |
0.00 |
19.00M |
0.00 |
0.00 |
| Net Income From Total Operations |
538.00M |
834.00M |
711.00M |
596.00M |
| Extraordinary Income/Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Cum. Effect of Acct. Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Tax Loss Carryforward |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Gains / Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Net Income |
538.00M |
834.00M |
711.00M |
596.00M |
Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
724.00M |
898.00M |
776.00M |
618.00M |
| Preferred Dividends |
| Net Income Available To Common |
538.00M |
815.00M |
711.00M |
596.00M |
| Basic EPS from Continuing Ops. |
3.27 |
4.95 |
4.29 |
3.51 |
| Basic EPS from Discontinued Ops. |
0.00 |
0.12 |
0.00 |
0.00 |
| Basic EPS from Total Operations |
3.27 |
5.07 |
4.29 |
3.51 |
| Basic EPS from Extraordinary Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Tax Loss Carryf'd. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Other Gains (Losses) |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS, Total |
3.27 |
5.07 |
4.29 |
3.51 |
| Basic Normalized Net Income/Share |
4.40 |
5.45 |
4.68 |
3.64 |
| EPS fr Continuing Ops. |
3.25 |
4.91 |
4.27 |
3.49 |
| EPS fr Discontinued Ops |
0.00 |
0.12 |
0.00 |
0.00 |
| EPS fr Total Ops. |
3.25 |
5.03 |
4.27 |
3.49 |
| EPS fr Extraord. Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Tax Loss Carfd. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Other Gains (L) |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS, Total |
3.25 |
5.03 |
4.27 |
3.49 |
Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
4.37 |
5.41 |
4.66 |
3.62 |
| Dividends Paid per Share |
2.09 |
2.04 |
1.91 |
1.86 |
Connect with TheStreet