|
Dec 2012 |
Dec 2011 |
Dec 2010 |
Dec 2009 |
| Cash Flow From Operating Activities |
| Net Income (Loss) |
1.06B |
1.21B |
880.00M |
426.00M |
| Operating Gains/Losses |
287.00M |
-8.00M |
-142.00M |
120.00M |
| Extraordinary Gains / Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| (Increase) Decrease In Receivables |
90.00M |
-129.00M |
-178.00M |
235.00M |
| (Increase) Decrease in Inventories |
29.00M |
-73.00M |
-34.00M |
232.00M |
| (Increase) Decrease In Other Current Assets |
4.00M |
-32.00M |
39.00M |
62.00M |
| (Decrease) Increase In Payables |
-168.00M |
22.00M |
333.00M |
-152.00M |
| (Decrease) Increase In Other Current Liabilities |
0.00 |
39.00M |
-202.00M |
-22.00M |
| (Increase) Decrease In Other Working Capital |
-75.00M |
-51.00M |
52.00M |
-49.00M |
| Other Non-Cash Items |
91.00M |
-11.00M |
92.00M |
13.00M |
| Net Cash From Continuing Operations |
1.79B |
1.44B |
1.31B |
1.34B |
| Net Cash From Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
| Cash Provided By Investing Activities |
| Net Cash From Total Operating Activities |
1.79B |
1.44B |
1.31B |
1.34B |
| Sale of Property, Plant & Equipment |
42.00M |
33.00M |
26.00M |
43.00M |
| Cash Used for Investing Activities |
| Sale of Short-Term Investments |
250.00M |
749.00M |
0.00 |
0.00 |
| Purchases of Property, Plant & Equipment |
-411.00M |
-390.00M |
-307.00M |
-239.00M |
| Acquisitions |
-122.00M |
-56.00M |
-34.00M |
-26.00M |
| Purchases of Short-Term Investments |
-1.36B |
-125.00M |
-624.00M |
0.00 |
| Other Cash from Investing Activities |
-15.00M |
142.00M |
-10.00M |
19.00M |
| Cash Provided by Financing Activities |
| Net Cash From Investing Activities |
-1.61B |
353.00M |
-949.00M |
-203.00M |
| Issuance of Debt |
426.00M |
26.00M |
998.00M |
401.00M |
| Cash Used for Financing Activities |
| Issuance of Capital Stock |
122.00M |
81.00M |
146.00M |
12.00M |
| Repayment of Long-Term Debt |
-190.00M |
-398.00M |
-262.00M |
-1.08B |
| Repurchase of Capital Stock |
-92.00M |
-858.00M |
-586.00M |
-59.00M |
| Payment of Cash Dividends |
-469.00M |
-461.00M |
-447.00M |
-430.00M |
| Other Financing Charges, Net |
-148.00M |
-22.00M |
47.00M |
29.00M |
| Net Cash From Financing Activities |
-351.00M |
-1.63B |
-104.00M |
-1.12B |
| Effect of Exchange Rate Changes |
24.00M |
-41.00M |
27.00M |
17.00M |
| Net Change in Cash & Cash Equivalents |
-151.00M |
116.00M |
284.00M |
36.00M |