| Dec 2007 | Dec 2006 | Dec 2005 | Dec 2004 | |
| Sales | 5.23B | 3.77B | 3.85B | 3.24B |
| Cost of Sales | 3.06B | 2.52B | 2.48B | 1.98B |
| Gross Operating Profit | 2.04B | 1.18B | 1.23B | 1.17B |
| Selling, General, and Administrative Expenses | 0.00 | 0.00 | 0.00 | 0.00 |
| Research & Development | 212.60M | 158.40M | 144.50M | 130.60M |
| Operating Income before D & A (EBITDA) | 1.82B | 1.02B | 1.09B | 1.04B |
| Depreciation & Amortization | 291.30M | 242.40M | 242.40M | 240.00M |
| Interest Income | 29.80M | 0.00 | 0.00 | 0.00 |
| Other Income - Net | -20.90M | 98.40M | 49.30M | -283.30M |
| Special Income / Charges | 0.00 | 0.00 | 0.00 | -3.60M |
| Total Income Before Interest Expenses (EBIT) | 1.62B | 875.50M | 892.60M | 514.30M |
| Interest Expense | 98.50M | 85.60M | 82.30M | 84.00M |
| Pre-Tax Income | 1.52B | 789.90M | 810.30M | 430.30M |
| Income Taxes | 416.20M | 158.10M | 267.40M | 131.70M |
| Minority Interest | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Income From Continuing Operations | 1.10B | 631.80M | 542.90M | 298.60M |
| Net Income From Discontinued Operations | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Income From Total Operations | 1.10B | 631.80M | 542.90M | 298.60M |
| Extraordinary Income/Losses | 0.00 | 0.00 | 0.00 | 0.00 |
| Income From Cum. Effect of Acct. Change | 0.00 | 0.00 | 0.00 | 0.00 |
| Income From Tax Loss Carryforward | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Gains / Losses | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Net Income | 1.10B | 631.80M | 542.90M | 298.60M |
| Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
1.10B | 631.80M | 542.90M | 302.20M |
| Preferred Dividends | ||||
|---|---|---|---|---|
| Net Income Available To Common | 1.10B | 631.80M | 542.90M | 298.60M |
| Basic EPS from Continuing Ops. | 3.50 | 2.02 | 1.67 | 0.92 |
| Basic EPS from Discontinued Ops. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Total Operations | 3.50 | 2.02 | 1.67 | 0.92 |
| Basic EPS from Extraordinary Inc. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Cum Effect of Accounting Change | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Tax Loss Carryf'd. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Other Gains (Losses) | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS, Total | 3.50 | 2.02 | 1.67 | 0.92 |
| Basic Normalized Net Income/Share | 3.50 | 2.02 | 1.67 | 0.93 |
| EPS fr Continuing Ops. | 3.40 | 1.98 | 1.63 | 0.90 |
| EPS fr Discontinued Ops | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Total Ops. | 3.40 | 1.98 | 1.63 | 0.90 |
| EPS fr Extraord. Inc. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Cum Effect of Accounting Change | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Tax Loss Carfd. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Other Gains (L) | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS, Total | 3.40 | 1.98 | 1.63 | 0.90 |
| Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
3.40 | 1.98 | 1.63 | 0.91 |
| Dividends Paid per Share | 0.30 | 0.20 | 0.20 | 0.17 |