|
Dec 2012 |
Dec 2011 |
Dec 2010 |
Dec 2009 |
| Cash Flow From Operating Activities |
| Net Income (Loss) |
2.08B |
3.08B |
1.81B |
987.80M |
| Operating Gains/Losses |
-135.00M |
-255.00M |
-86.00M |
-110.40M |
| Extraordinary Gains / Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| (Increase) Decrease In Receivables |
188.00M |
-155.00M |
109.40M |
53.10M |
| (Increase) Decrease in Inventories |
-7.00M |
-146.00M |
66.50M |
88.20M |
| (Increase) Decrease In Other Current Assets |
0.00 |
0.00 |
0.00 |
0.00 |
| (Decrease) Increase In Payables |
-282.00M |
83.00M |
473.60M |
-589.50M |
| (Decrease) Increase In Other Current Liabilities |
0.00 |
0.00 |
0.00 |
0.00 |
| (Increase) Decrease In Other Working Capital |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Non-Cash Items |
444.00M |
52.00M |
76.10M |
-40.50M |
| Net Cash From Continuing Operations |
3.22B |
3.48B |
3.00B |
923.90M |
| Net Cash From Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
| Cash Provided By Investing Activities |
| Net Cash From Total Operating Activities |
3.22B |
3.48B |
3.00B |
923.90M |
| Sale of Property, Plant & Equipment |
0.00 |
0.00 |
1.60M |
19.40M |
| Cash Used for Investing Activities |
| Sale of Short-Term Investments |
0.00 |
0.00 |
0.00 |
0.00 |
| Purchases of Property, Plant & Equipment |
-2.20B |
-2.25B |
-2.02B |
-1.82B |
| Acquisitions |
0.00 |
0.00 |
0.00 |
0.00 |
| Purchases of Short-Term Investments |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Cash from Investing Activities |
0.00 |
0.00 |
0.00 |
132.50M |
| Cash Provided by Financing Activities |
| Net Cash From Investing Activities |
-2.20B |
-2.25B |
-2.44B |
-1.67B |
| Issuance of Debt |
0.00 |
0.00 |
2.34B |
4.51B |
| Cash Used for Financing Activities |
| Issuance of Capital Stock |
40.00M |
44.00M |
55.80M |
20.20M |
| Repayment of Long-Term Debt |
-2.00M |
-1.05B |
-810.50M |
0.00 |
| Repurchase of Capital Stock |
0.00 |
0.00 |
-2.00B |
0.00 |
| Payment of Cash Dividends |
-467.00M |
-208.00M |
-118.70M |
-116.90M |
| Other Financing Charges, Net |
-460.00M |
0.00 |
0.00 |
-3.56B |
| Net Cash From Financing Activities |
-889.00M |
-1.22B |
-532.40M |
853.90M |
| Effect of Exchange Rate Changes |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Change in Cash & Cash Equivalents |
132.00M |
18.00M |
26.50M |
108.60M |