| |
Dec 2008 |
Dec 2007 |
Dec 2006 |
Dec 2005 |
| Sales |
1.74B |
1.74B |
1.52B |
1.45B |
| Cost of Sales |
1.05B |
1.03B |
903.00M |
799.00M |
| Gross Operating Profit |
615.00M |
634.00M |
542.00M |
573.00M |
| Selling, General, and Administrative Expenses |
190.00M |
184.00M |
164.00M |
168.00M |
| Research & Development |
n.a. |
n.a. |
n.a. |
n.a. |
| Operating Income before D & A (EBITDA) |
425.00M |
450.00M |
378.00M |
405.00M |
| Depreciation & Amortization |
208.00M |
181.00M |
219.00M |
233.00M |
| Interest Income |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Income - Net |
-14.00M |
8.00M |
1.00M |
3.00M |
| Special Income / Charges |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Income Before Interest Expenses (EBIT) |
203.00M |
277.00M |
160.00M |
175.00M |
| Interest Expense |
81.00M |
58.00M |
53.00M |
68.00M |
| Pre-Tax Income |
122.00M |
219.00M |
107.00M |
107.00M |
| Income Taxes |
35.00M |
74.00M |
36.00M |
43.00M |
| Minority Interest |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Income From Continuing Operations |
87.00M |
145.00M |
71.00M |
64.00M |
| Net Income From Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Income From Total Operations |
87.00M |
145.00M |
71.00M |
64.00M |
| Extraordinary Income/Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Cum. Effect of Acct. Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Tax Loss Carryforward |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Gains / Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Net Income |
87.00M |
145.00M |
71.00M |
64.00M |
Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
87.00M |
145.00M |
71.00M |
64.00M |
| Preferred Dividends |
| Net Income Available To Common |
87.00M |
145.00M |
71.00M |
64.00M |
| Basic EPS from Continuing Ops. |
1.39 |
2.33 |
1.14 |
1.50 |
| Basic EPS from Discontinued Ops. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Total Operations |
1.39 |
2.33 |
1.14 |
1.50 |
| Basic EPS from Extraordinary Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Tax Loss Carryf'd. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Other Gains (Losses) |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS, Total |
1.39 |
2.33 |
1.14 |
1.50 |
| Basic Normalized Net Income/Share |
1.39 |
2.33 |
1.14 |
1.50 |
| EPS fr Continuing Ops. |
1.39 |
2.33 |
1.14 |
1.50 |
| EPS fr Discontinued Ops |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Total Ops. |
1.39 |
2.33 |
1.14 |
1.50 |
| EPS fr Extraord. Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Tax Loss Carfd. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Other Gains (L) |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS, Total |
1.39 |
2.33 |
1.14 |
1.50 |
Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
1.39 |
2.33 |
1.14 |
1.50 |
| Dividends Paid per Share |
0.96 |
0.92 |
0.45 |
0.00 |
Connect with TheStreet