| |
Dec 2008 |
Dec 2007 |
Dec 2006 |
Dec 2005 |
| Sales |
10.70B |
9.37B |
8.36B |
8.07B |
| Cost of Sales |
9.20B |
7.87B |
6.90B |
6.43B |
| Gross Operating Profit |
1.14B |
1.14B |
1.12B |
1.29B |
| Selling, General, and Administrative Expenses |
0.00 |
0.00 |
0.00 |
0.00 |
| Research & Development |
n.a. |
n.a. |
n.a. |
n.a. |
| Operating Income before D & A (EBITDA) |
1.14B |
1.14B |
1.12B |
1.29B |
| Depreciation & Amortization |
377.00M |
365.90M |
413.20M |
422.60M |
| Interest Income |
19.00M |
19.60M |
16.90M |
16.00M |
| Other Income - Net |
14.00M |
36.70M |
42.40M |
77.30M |
| Special Income / Charges |
-2.00M |
31.40M |
-20.70M |
-4.10M |
| Total Income Before Interest Expenses (EBIT) |
798.00M |
862.20M |
750.00M |
957.50M |
| Interest Expense |
330.00M |
340.10M |
340.30M |
337.60M |
| Pre-Tax Income |
468.00M |
522.10M |
409.70M |
619.90M |
| Income Taxes |
168.00M |
187.90M |
161.40M |
255.20M |
| Minority Interest |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Income From Continuing Operations |
300.00M |
334.20M |
248.30M |
364.70M |
| Net Income From Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Income From Total Operations |
300.00M |
334.20M |
248.30M |
364.70M |
| Extraordinary Income/Losses |
0.00 |
0.00 |
0.00 |
9.00M |
| Income From Cum. Effect of Acct. Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Tax Loss Carryforward |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Gains / Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Net Income |
300.00M |
334.20M |
248.30M |
373.70M |
Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
302.00M |
302.80M |
269.00M |
368.80M |
| Preferred Dividends |
| Net Income Available To Common |
300.00M |
333.90M |
246.30M |
362.20M |
| Basic EPS from Continuing Ops. |
1.47 |
1.72 |
1.30 |
1.91 |
| Basic EPS from Discontinued Ops. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Total Operations |
1.47 |
1.72 |
1.30 |
1.91 |
| Basic EPS from Extraordinary Inc. |
0.00 |
0.00 |
0.00 |
0.05 |
| Basic EPS from Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Tax Loss Carryf'd. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Other Gains (Losses) |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS, Total |
1.47 |
1.72 |
1.30 |
1.96 |
| Basic Normalized Net Income/Share |
1.48 |
1.56 |
1.41 |
1.93 |
| EPS fr Continuing Ops. |
1.47 |
1.72 |
1.30 |
1.91 |
| EPS fr Discontinued Ops |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Total Ops. |
1.47 |
1.72 |
1.30 |
1.91 |
| EPS fr Extraord. Inc. |
0.00 |
0.00 |
0.00 |
0.05 |
| EPS fr Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Tax Loss Carfd. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Other Gains (L) |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS, Total |
1.47 |
1.72 |
1.30 |
1.96 |
Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
1.48 |
1.56 |
1.41 |
1.93 |
| Dividends Paid per Share |
1.08 |
1.04 |
1.04 |
1.00 |
Connect with TheStreet