|
Dec 2012 |
Dec 2011 |
Dec 2010 |
Dec 2009 |
| Assets |
| Cash and Equivalents |
25.00M |
109.00M |
20.00M |
46.00M |
| Receivables |
837.00M |
929.00M |
1.03B |
1.21B |
| Inventories |
156.00M |
132.00M |
126.00M |
252.00M |
| Other Current Assets |
231.00M |
269.00M |
584.00M |
415.00M |
| Total Current Assets |
1.25B |
1.44B |
1.76B |
1.93B |
| Property, Plant & Equipment, Gross |
13.62B |
12.86B |
12.12B |
13.72B |
| Accumulated Depreciation & Depletion |
4.78B |
4.64B |
4.45B |
4.85B |
| Property, Plant & Equipment, Net |
8.85B |
8.22B |
7.67B |
8.86B |
| Intangibles |
1.41B |
1.41B |
1.41B |
1.41B |
| Other Non-Current Assets |
4.27B |
3.84B |
3.64B |
3.58B |
| Total Non-Current Assets |
14.53B |
13.47B |
12.72B |
13.85B |
| Liabilities & Shareholder Equity |
| Total Assets |
15.78B |
14.91B |
14.48B |
15.78B |
| Accounts Payable |
574.00M |
549.00M |
587.00M |
712.00M |
| Short Term Debt |
1.54B |
852.00M |
617.00M |
1.07B |
| Other Current Liabilities |
411.00M |
460.00M |
593.00M |
517.00M |
| Total Current Liabilities |
2.53B |
1.86B |
1.80B |
2.30B |
| Long Term Debt |
3.92B |
4.10B |
3.98B |
4.86B |
| Deferred Income Taxes |
3.18B |
2.86B |
2.71B |
2.60B |
| Other Non-Current Liabilities |
1.64B |
1.67B |
1.67B |
1.67B |
| Minority Interest |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Non-Current Liabilities |
8.80B |
8.71B |
8.45B |
9.22B |
| Total Liabilities |
11.33B |
10.57B |
10.25B |
11.52B |
| Preferred Stock Equity |
0.00 |
0.00 |
0.00 |
0.00 |
| Common Stock Equity |
4.45B |
4.34B |
4.23B |
4.26B |
| Common Par |
2.00M |
2.00M |
2.00M |
2.00M |
| Additional Paid In Capital |
3.38B |
3.32B |
3.28B |
3.23B |
| Cumulative Translation Adjustment |
0.00 |
0.00 |
0.00 |
0.00 |
| Retained Earnings |
1.11B |
1.07B |
1.06B |
1.27B |
| Treasury Stock |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Equity Adjustments |
-48.00M |
-63.00M |
-106.00M |
-241.00M |
| Total Capitalization |
8.36B |
8.44B |
8.21B |
9.11B |
| Total Equity |
4.45B |
4.34B |
4.23B |
4.26B |
| Total Liabilities & Stock Equity |
15.78B |
14.91B |
14.48B |
15.78B |
| Total Common Shares Outstanding |
230.02M |
227.50M |
225.08M |
222.27M |
| Preferred Shares |
0.00 |
0.00 |
0.00 |
0.00 |
| Treasury Shares |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic Weighted Shares Outstanding |
229.00M |
226.00M |
224.00M |
221.00M |
| Diluted Weighted Shares Outstanding |
230.00M |
226.00M |
224.00M |
221.00M |
| Number of Employees |
5040 |
5104 |
5014 |
5110 |
| Number of Part-Time Employees |
0 |
0 |
0 |
0 |