| |
Dec 2008 |
Dec 2007 |
Dec 2006 |
Dec 2005 |
| Sales |
2.74B |
2.64B |
2.62B |
2.45B |
| Cost of Sales |
2.37B |
2.34B |
2.28B |
2.15B |
| Gross Operating Profit |
364.60M |
305.40M |
339.70M |
297.10M |
| Selling, General, and Administrative Expenses |
287.10M |
241.80M |
201.30M |
178.20M |
| Research & Development |
0.00 |
0.00 |
0.00 |
0.00 |
| Operating Income before D & A (EBITDA) |
77.50M |
63.60M |
138.40M |
118.90M |
| Depreciation & Amortization |
68.00M |
57.40M |
57.10M |
50.70M |
| Interest Income |
3.40M |
4.50M |
3.40M |
1.90M |
| Other Income - Net |
-4.60M |
-6.60M |
-2.80M |
-12.10M |
| Special Income / Charges |
-170.00M |
-12.80M |
-7.10M |
0.00 |
| Total Income Before Interest Expenses (EBIT) |
-130.50M |
19.00M |
186.40M |
136.90M |
| Interest Expense |
40.60M |
51.40M |
66.50M |
68.10M |
| Pre-Tax Income |
-171.10M |
-32.40M |
119.90M |
68.80M |
| Income Taxes |
101.80M |
-43.80M |
-6.00M |
6.60M |
| Minority Interest |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Income From Continuing Operations |
-272.90M |
11.40M |
125.90M |
62.20M |
| Net Income From Discontinued Operations |
0.00 |
0.00 |
-2.70M |
-15.30M |
| Net Income From Total Operations |
-272.90M |
11.40M |
123.20M |
46.90M |
| Extraordinary Income/Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Cum. Effect of Acct. Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Tax Loss Carryforward |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Gains / Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Net Income |
-272.90M |
11.40M |
123.20M |
46.90M |
Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
-102.90M |
24.20M |
133.00M |
62.20M |
| Preferred Dividends |
| Net Income Available To Common |
-272.90M |
11.40M |
125.90M |
62.20M |
| Basic EPS from Continuing Ops. |
-2.94 |
0.12 |
1.36 |
0.68 |
| Basic EPS from Discontinued Ops. |
0.00 |
0.00 |
-0.03 |
-0.17 |
| Basic EPS from Total Operations |
-2.94 |
0.12 |
1.33 |
0.51 |
| Basic EPS from Extraordinary Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Tax Loss Carryf'd. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Other Gains (Losses) |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS, Total |
-2.94 |
0.12 |
1.33 |
0.51 |
| Basic Normalized Net Income/Share |
-1.11 |
0.25 |
1.44 |
0.68 |
| EPS fr Continuing Ops. |
-2.94 |
0.12 |
1.33 |
0.68 |
| EPS fr Discontinued Ops |
0.00 |
0.00 |
-0.03 |
-0.17 |
| EPS fr Total Ops. |
-2.94 |
0.12 |
1.30 |
0.51 |
| EPS fr Extraord. Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Tax Loss Carfd. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Other Gains (L) |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS, Total |
-2.94 |
0.12 |
1.30 |
0.51 |
Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
-1.11 |
0.25 |
1.41 |
0.68 |
| Dividends Paid per Share |
0.00 |
0.00 |
0.00 |
0.00 |
Connect with TheStreet