| |
Dec 2008 |
Dec 2007 |
Dec 2006 |
Dec 2005 |
| Sales |
3.35B |
3.40B |
3.15B |
2.95B |
| Cost of Sales |
2.25B |
2.29B |
2.17B |
2.03B |
| Gross Operating Profit |
1.10B |
1.11B |
981.35M |
920.58M |
| Selling, General, and Administrative Expenses |
606.98M |
587.86M |
541.21M |
478.91M |
| Research & Development |
62.45M |
58.81M |
58.06M |
46.04M |
| Operating Income before D & A (EBITDA) |
432.40M |
462.52M |
382.08M |
395.63M |
| Depreciation & Amortization |
87.28M |
84.55M |
75.10M |
72.56M |
| Interest Income |
2.03M |
1.66M |
745.00K |
576.00K |
| Other Income - Net |
109.54M |
-1.23M |
364.00K |
5.44M |
| Special Income / Charges |
-25.05M |
0.00 |
0.00 |
0.00 |
| Total Income Before Interest Expenses (EBIT) |
428.60M |
375.54M |
308.10M |
329.08M |
| Interest Expense |
61.46M |
71.89M |
52.63M |
45.56M |
| Pre-Tax Income |
367.14M |
303.64M |
255.47M |
283.52M |
| Income Taxes |
108.34M |
93.15M |
71.70M |
98.47M |
| Minority Interest |
2.43M |
0.00 |
0.00 |
0.00 |
| Net Income From Continuing Operations |
256.36M |
210.49M |
183.77M |
185.05M |
| Net Income From Discontinued Operations |
-27.63M |
438.00K |
-36.00K |
0.00 |
| Net Income From Total Operations |
228.73M |
210.93M |
183.73M |
185.05M |
| Extraordinary Income/Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Cum. Effect of Acct. Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Tax Loss Carryforward |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Gains / Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Net Income |
228.73M |
210.93M |
183.73M |
185.05M |
Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
281.41M |
210.49M |
183.77M |
185.05M |
| Preferred Dividends |
| Net Income Available To Common |
256.36M |
210.49M |
183.77M |
185.05M |
| Basic EPS from Continuing Ops. |
2.62 |
2.13 |
1.84 |
1.84 |
| Basic EPS from Discontinued Ops. |
-0.28 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Total Operations |
2.34 |
2.13 |
1.84 |
1.84 |
| Basic EPS from Extraordinary Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Tax Loss Carryf'd. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Other Gains (Losses) |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS, Total |
2.34 |
2.13 |
1.84 |
1.84 |
| Basic Normalized Net Income/Share |
2.88 |
2.13 |
1.84 |
1.84 |
| EPS fr Continuing Ops. |
2.59 |
2.10 |
1.81 |
1.80 |
| EPS fr Discontinued Ops |
-0.28 |
0.00 |
0.00 |
0.00 |
| EPS fr Total Ops. |
2.31 |
2.10 |
1.81 |
1.80 |
| EPS fr Extraord. Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Tax Loss Carfd. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Other Gains (L) |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS, Total |
2.31 |
2.10 |
1.81 |
1.80 |
Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
2.84 |
2.10 |
1.81 |
1.80 |
| Dividends Paid per Share |
0.68 |
0.60 |
0.56 |
0.52 |
Connect with TheStreet