|
Dec 2012 |
Dec 2011 |
Dec 2010 |
Dec 2009 |
| Assets |
| Cash and Equivalents |
72.77M |
44.91M |
45.45M |
54.00K |
| Receivables |
37.06M |
16.41M |
11.34M |
492.00K |
| Inventories |
0.00 |
0.00 |
0.00 |
n.a. |
| Other Current Assets |
55.90M |
0.00 |
0.00 |
109.82M |
| Total Current Assets |
2.33B |
1.24B |
544.88M |
324.45M |
| Property, Plant & Equipment, Gross |
0.00 |
0.00 |
0.00 |
n.a. |
| Accumulated Depreciation & Depletion |
0.00 |
0.00 |
0.00 |
n.a. |
| Property, Plant & Equipment, Net |
0.00 |
0.00 |
0.00 |
n.a. |
| Intangibles |
126.78M |
749.00K |
0.00 |
0.00 |
| Other Non-Current Assets |
102.00M |
143.59M |
44.22M |
0.00 |
| Total Non-Current Assets |
228.78M |
144.34M |
44.22M |
0.00 |
| Liabilities & Shareholder Equity |
| Total Assets |
2.56B |
1.39B |
589.10M |
324.45M |
| Accounts Payable |
60.50M |
27.25M |
20.56M |
10.65M |
| Short Term Debt |
1.26B |
696.86M |
248.62M |
0.00 |
| Other Current Liabilities |
41.72M |
115.93M |
0.00 |
0.00 |
| Total Current Liabilities |
1.36B |
840.04M |
269.18M |
10.65M |
| Long Term Debt |
0.00 |
0.00 |
0.00 |
0.00 |
| Deferred Income Taxes |
0.00 |
0.00 |
0.00 |
n.a. |
| Other Non-Current Liabilities |
0.00 |
0.00 |
0.00 |
0.00 |
| Minority Interest |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Non-Current Liabilities |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Liabilities |
1.36B |
840.04M |
269.18M |
10.65M |
| Preferred Stock Equity |
0.00 |
0.00 |
0.00 |
n.a. |
| Common Stock Equity |
1.20B |
546.02M |
319.91M |
313.80M |
| Common Par |
589.00K |
284.00K |
168.00K |
167.00K |
| Additional Paid In Capital |
1.13B |
518.27M |
317.18M |
315.51M |
| Cumulative Translation Adjustment |
0.00 |
0.00 |
0.00 |
n.a. |
| Retained Earnings |
70.89M |
27.46M |
2.57M |
-1.88M |
| Treasury Stock |
0.00 |
0.00 |
0.00 |
n.a. |
| Other Equity Adjustments |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Capitalization |
1.20B |
546.02M |
319.91M |
313.80M |
| Total Equity |
1.20B |
546.02M |
319.91M |
313.80M |
| Total Liabilities & Stock Equity |
2.56B |
1.39B |
589.10M |
324.45M |
| Total Common Shares Outstanding |
58.90M |
28.40M |
16.83M |
16.74M |
| Preferred Shares |
0.00 |
0.00 |
0.00 |
n.a. |
| Treasury Shares |
0.00 |
0.00 |
0.00 |
n.a. |
| Basic Weighted Shares Outstanding |
43.55M |
26.40M |
16.78M |
n.a. |
| Diluted Weighted Shares Outstanding |
43.88M |
26.68M |
17.05M |
n.a. |
| Number of Employees |
NA |
NA |
NA |
NA |
| Number of Part-Time Employees |
NA |
NA |
NA |
NA |