| |
Dec 2008 |
Dec 2007 |
Dec 2006 |
Dec 2005 |
| Sales |
25.70B |
55.10B |
48.26B |
45.29B |
| Cost of Sales |
8.53B |
8.00B |
34.96B |
32.39B |
| Gross Operating Profit |
17.18B |
14.80B |
13.30B |
12.90B |
| Selling, General, and Administrative Expenses |
6.00B |
5.23B |
4.57B |
4.54B |
| Research & Development |
0.00 |
0.00 |
0.00 |
0.00 |
| Operating Income before D & A (EBITDA) |
11.17B |
9.57B |
8.72B |
8.35B |
| Depreciation & Amortization |
842.00M |
748.00M |
658.00M |
527.00M |
| Interest Income |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Income - Net |
0.00 |
52.00M |
488.00M |
0.00 |
| Special Income / Charges |
-84.00M |
0.00 |
-187.00M |
-90.00M |
| Total Income Before Interest Expenses (EBIT) |
10.25B |
8.87B |
8.37B |
7.74B |
| Interest Expense |
311.00M |
10.00M |
142.00M |
94.00M |
| Pre-Tax Income |
9.94B |
8.86B |
8.23B |
7.64B |
| Income Taxes |
2.79B |
2.56B |
1.83B |
1.84B |
| Minority Interest |
260.00M |
273.00M |
251.00M |
186.00M |
| Net Income From Continuing Operations |
6.89B |
6.03B |
6.15B |
5.62B |
| Net Income From Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Income From Total Operations |
6.89B |
6.03B |
6.15B |
5.62B |
| Extraordinary Income/Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Cum. Effect of Acct. Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Tax Loss Carryforward |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Gains / Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Net Income |
6.89B |
6.03B |
6.15B |
5.62B |
Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
6.97B |
6.03B |
6.33B |
5.71B |
| Preferred Dividends |
| Net Income Available To Common |
6.89B |
6.03B |
6.15B |
5.62B |
| Basic EPS from Continuing Ops. |
3.33 |
40.17 |
40.97 |
37.47 |
| Basic EPS from Discontinued Ops. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Total Operations |
3.33 |
40.17 |
40.97 |
37.47 |
| Basic EPS from Extraordinary Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Tax Loss Carryf'd. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Other Gains (Losses) |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS, Total |
3.33 |
40.17 |
40.97 |
37.47 |
| Basic Normalized Net Income/Share |
3.37 |
40.17 |
42.22 |
38.07 |
| EPS fr Continuing Ops. |
3.32 |
40.17 |
40.97 |
37.47 |
| EPS fr Discontinued Ops |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Total Ops. |
3.32 |
40.17 |
40.97 |
37.47 |
| EPS fr Extraord. Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Tax Loss Carfd. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Other Gains (L) |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS, Total |
3.32 |
40.17 |
40.97 |
37.47 |
Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
3.36 |
40.17 |
42.22 |
38.07 |
| Dividends Paid per Share |
1.00 |
0.00 |
0.00 |
0.00 |
Connect with TheStreet