|
Dec 2012 |
Dec 2011 |
Dec 2010 |
Dec 2009 |
| Cash Flow From Operating Activities |
| Net Income (Loss) |
9.15B |
8.88B |
7.50B |
6.55B |
| Operating Gains/Losses |
-207.00M |
-535.00M |
-433.00M |
-423.00M |
| Extraordinary Gains / Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| (Increase) Decrease In Receivables |
-398.00M |
-251.00M |
123.00M |
-187.00M |
| (Increase) Decrease in Inventories |
-728.00M |
-36.00M |
1.07B |
660.00M |
| (Increase) Decrease In Other Current Assets |
0.00 |
0.00 |
0.00 |
0.00 |
| (Decrease) Increase In Payables |
10.00M |
199.00M |
-72.00M |
-116.00M |
| (Decrease) Increase In Other Current Liabilities |
455.00M |
922.00M |
133.00M |
195.00M |
| (Increase) Decrease In Other Working Capital |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Non-Cash Items |
485.00M |
343.00M |
84.00M |
350.00M |
| Net Cash From Continuing Operations |
9.42B |
10.53B |
9.44B |
7.88B |
| Net Cash From Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
| Cash Provided By Investing Activities |
| Net Cash From Total Operating Activities |
9.42B |
10.53B |
9.44B |
7.88B |
| Sale of Property, Plant & Equipment |
0.00 |
0.00 |
0.00 |
0.00 |
| Cash Used for Investing Activities |
| Sale of Short-Term Investments |
0.00 |
0.00 |
0.00 |
0.00 |
| Purchases of Property, Plant & Equipment |
-1.06B |
-897.00M |
-713.00M |
-715.00M |
| Acquisitions |
0.00 |
-80.00M |
-83.00M |
-429.00M |
| Purchases of Short-Term Investments |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Cash from Investing Activities |
64.00M |
-55.00M |
86.00M |
46.00M |
| Cash Provided by Financing Activities |
| Net Cash From Investing Activities |
-992.00M |
-1.03B |
-710.00M |
-1.10B |
| Issuance of Debt |
6.12B |
4.69B |
1.13B |
2.99B |
| Cash Used for Financing Activities |
| Issuance of Capital Stock |
1.00M |
75.00M |
229.00M |
177.00M |
| Repayment of Long-Term Debt |
-3.46B |
-1.66B |
-183.00M |
-101.00M |
| Repurchase of Capital Stock |
-6.52B |
-5.37B |
-5.03B |
-5.62B |
| Payment of Cash Dividends |
-5.40B |
-4.79B |
-4.42B |
-4.33B |
| Other Financing Charges, Net |
1.17B |
-1.28B |
-301.00M |
-22.00M |
| Net Cash From Financing Activities |
-8.10B |
-8.34B |
-8.58B |
-6.91B |
| Effect of Exchange Rate Changes |
104.00M |
-312.00M |
14.00M |
134.00M |
| Net Change in Cash & Cash Equivalents |
433.00M |
847.00M |
163.00M |
9.00M |