|
Dec 2012 |
Dec 2011 |
Dec 2010 |
Dec 2009 |
| Cash Flow From Operating Activities |
| Net Income (Loss) |
2.20B |
3.20B |
3.73B |
2.78B |
| Operating Gains/Losses |
-136.07M |
8.61M |
75.74M |
-435.80M |
| Extraordinary Gains / Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| (Increase) Decrease In Receivables |
81.06M |
-2.07B |
-2.18B |
695.74M |
| (Increase) Decrease in Inventories |
1.34B |
-2.19B |
-3.73B |
2.87B |
| (Increase) Decrease In Other Current Assets |
-182.88M |
-267.72M |
-100.96M |
-127.93M |
| (Decrease) Increase In Payables |
207.73M |
229.42M |
458.95M |
-206.64M |
| (Decrease) Increase In Other Current Liabilities |
538.20M |
332.01M |
674.23M |
-1.24B |
| (Increase) Decrease In Other Working Capital |
-198.42M |
-216.28M |
-30.84M |
117.19M |
| Other Non-Cash Items |
539.13M |
488.29M |
529.63M |
348.32M |
| Net Cash From Continuing Operations |
6.76B |
1.46B |
1.79B |
7.38B |
| Net Cash From Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
| Cash Provided By Investing Activities |
| Net Cash From Total Operating Activities |
6.76B |
1.46B |
1.79B |
7.38B |
| Sale of Property, Plant & Equipment |
262.00M |
169.15M |
224.19M |
325.16M |
| Cash Used for Investing Activities |
| Sale of Short-Term Investments |
4.20B |
5.35B |
16.78B |
9.43B |
| Purchases of Property, Plant & Equipment |
-6.92B |
-5.09B |
-5.41B |
-5.58B |
| Acquisitions |
-545.95M |
-1.02B |
-2.83B |
141.06M |
| Purchases of Short-Term Investments |
-3.34B |
-3.93B |
-14.35B |
-12.57B |
| Other Cash from Investing Activities |
920.54M |
-185.68M |
246.55M |
34.13M |
| Cash Provided by Financing Activities |
| Net Cash From Investing Activities |
-5.69B |
-4.76B |
-6.10B |
-8.34B |
| Issuance of Debt |
2.78B |
6.14B |
9.07B |
7.40B |
| Cash Used for Financing Activities |
| Issuance of Capital Stock |
0.00 |
141.78M |
0.00 |
213.75M |
| Repayment of Long-Term Debt |
-1.74B |
-1.51B |
-3.69B |
-6.22B |
| Repurchase of Capital Stock |
0.00 |
-52.87M |
0.00 |
0.00 |
| Payment of Cash Dividends |
-693.94M |
-664.87M |
-613.91M |
-591.27M |
| Other Financing Charges, Net |
-1.18B |
167.34M |
257.86M |
-62.42M |
| Net Cash From Financing Activities |
-837.65M |
4.23B |
5.03B |
739.68M |
| Effect of Exchange Rate Changes |
-148.57M |
2.63M |
519.71M |
-35.06M |
| Net Change in Cash & Cash Equivalents |
75.53M |
929.46M |
1.24B |
-250.14M |