|
Dec 2012 |
Dec 2011 |
Dec 2010 |
Dec 2009 |
| Cash Flow From Operating Activities |
| Net Income (Loss) |
69.94M |
7.66M |
383.92M |
85.60M |
| Operating Gains/Losses |
35.34M |
75.09M |
-28.94M |
0.00 |
| Extraordinary Gains / Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| (Increase) Decrease In Receivables |
-44.63M |
-20.60M |
-38.10M |
-28.14M |
| (Increase) Decrease in Inventories |
-8.21M |
-2.20M |
-22.63M |
-5.81M |
| (Increase) Decrease In Other Current Assets |
0.00 |
0.00 |
0.00 |
0.00 |
| (Decrease) Increase In Payables |
-7.88M |
-1.78M |
27.79M |
-14.12M |
| (Decrease) Increase In Other Current Liabilities |
-79.47M |
33.84M |
754.00K |
-45.50M |
| (Increase) Decrease In Other Working Capital |
-1.77M |
-9.32M |
2.40M |
0.00 |
| Other Non-Cash Items |
120.20M |
30.94M |
-224.29M |
44.14M |
| Net Cash From Continuing Operations |
153.58M |
234.00M |
167.20M |
158.27M |
| Net Cash From Discontinued Operations |
-1.40M |
-9.13M |
-2.95M |
-9.55M |
| Cash Provided By Investing Activities |
| Net Cash From Total Operating Activities |
152.17M |
224.87M |
164.25M |
148.72M |
| Sale of Property, Plant & Equipment |
0.00 |
456.00K |
11.01M |
0.00 |
| Cash Used for Investing Activities |
| Sale of Short-Term Investments |
0.00 |
0.00 |
0.00 |
0.00 |
| Purchases of Property, Plant & Equipment |
-42.41M |
-30.59M |
-33.65M |
-31.69M |
| Acquisitions |
-40.86M |
-914.04M |
-150.37M |
-122.69M |
| Purchases of Short-Term Investments |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Cash from Investing Activities |
487.00K |
2.06M |
-1.12M |
1.41M |
| Cash Provided by Financing Activities |
| Net Cash From Investing Activities |
-80.31M |
-909.86M |
295.15M |
-153.87M |
| Issuance of Debt |
395.00M |
496.86M |
368.00M |
406.50M |
| Cash Used for Financing Activities |
| Issuance of Capital Stock |
32.48M |
23.74M |
29.04M |
6.47M |
| Repayment of Long-Term Debt |
-448.31M |
21.70M |
-509.00M |
-363.23M |
| Repurchase of Capital Stock |
-2.10M |
-110.00M |
-72.77M |
-14.62M |
| Payment of Cash Dividends |
-31.90M |
-31.83M |
-32.99M |
-32.70M |
| Other Financing Charges, Net |
10.68M |
-1.35M |
2.20M |
0.00 |
| Net Cash From Financing Activities |
-44.16M |
397.20M |
-218.37M |
2.41M |
| Effect of Exchange Rate Changes |
1.40M |
10.04M |
-656.00K |
3.33M |
| Net Change in Cash & Cash Equivalents |
29.10M |
-277.74M |
240.38M |
597.00K |