38.51 0.38 (1.00%)
4:00 PM ET 11/20/09
Company Income Statement
Dec 2008 Dec 2007 Dec 2006 Dec 2005
Sales 9.17B 9.15B 9.57B 10.11B
Cost of Sales 6.02B 6.08B 6.56B 7.20B
Gross Operating Profit 2.64B 2.57B 2.52B 2.45B
Selling, General, and Administrative Expenses 0.00 0.00 0.00 0.00
Research & Development n.a. n.a. n.a. n.a.
Operating Income before D & A (EBITDA) 2.64B 2.57B 2.52B 2.45B
Depreciation & Amortization 957.00M 1.03B 1.12B 1.20B
Interest Income 24.00M 34.00M 61.00M 17.00M
Other Income - Net 105.00M 44.00M -14.00M 28.00M
Special Income / Charges 0.00 0.00 -91.00M 0.00
Total Income Before Interest Expenses (EBIT) 1.81B 1.62B 1.35B 1.30B
Interest Expense 639.00M 588.00M 625.00M 640.00M
Pre-Tax Income 1.17B 1.04B 727.00M 656.00M
Income Taxes 395.00M 334.00M 204.00M -45.00M
Minority Interest 5.00M 9.00M 9.00M -26.00M
Net Income From Continuing Operations 773.00M 693.00M 514.00M 727.00M
Net Income From Discontinued Operations 57.00M -189.00M 57.00M -31.00M
Net Income From Total Operations 830.00M 504.00M 571.00M 696.00M
Extraordinary Income/Losses 0.00 0.00 0.00 0.00
Income From Cum. Effect of Acct. Change 0.00 0.00 0.00 1.00M
Income From Tax Loss Carryforward 0.00 0.00 0.00 0.00
Other Gains / Losses 0.00 0.00 0.00 0.00
Total Net Income 830.00M 504.00M 571.00M 697.00M
Normalized Income
(Net Income From Continuing Operations,
Ex. Special Income / Charge)		 773.00M 693.00M 605.00M 727.00M
Preferred Dividends
Net Income Available To Common 773.00M 693.00M 514.00M 727.00M
Basic EPS from Continuing Ops. 2.97 2.71 2.05 2.95
Basic EPS from Discontinued Ops. 0.22 -0.74 0.23 -0.13
Basic EPS from Total Operations 3.19 1.97 2.28 2.82
Basic EPS from Extraordinary Inc. 0.00 0.00 0.00 0.00
Basic EPS from Cum Effect of Accounting Change 0.00 0.00 0.00 0.00
Basic EPS from Tax Loss Carryf'd. 0.00 0.00 0.00 0.00
Basic EPS from Other Gains (Losses) 0.00 0.00 0.00 0.00
Basic EPS, Total 3.19 1.97 2.28 2.82
Basic Normalized Net Income/Share 2.97 2.71 2.41 2.95
EPS fr Continuing Ops. 2.96 2.70 2.05 2.94
EPS fr Discontinued Ops 0.22 -0.74 0.23 -0.12
EPS fr Total Ops. 3.18 1.96 2.28 2.82
EPS fr Extraord. Inc. 0.00 0.00 0.00 0.00
EPS fr Cum Effect of Accounting Change 0.00 0.00 0.00 0.00
EPS fr Tax Loss Carfd. 0.00 0.00 0.00 0.00
EPS fr Other Gains (L) 0.00 0.00 0.00 0.00
EPS, Total 3.18 1.96 2.28 2.82
Diluted Normalized Net Inc/Shr
(Net Income From Continuing Operations,
Ex. Special Income / Charge)		 2.96 2.70 2.41 2.94
Dividends Paid per Share 2.46 2.44 2.42 2.35
Dow Jones S&P 500 NASDAQ 10-Year Note
10,318.16 1,091.38 2,146.04 33.56
Oil *
77.53
DOWN
14.28
DOWN
3.52
DOWN
10.78
UP
0.07
10 Yr
3.36%
SPDR Gold
112.94
-0.14%
-0.32%
-0.50%
+0.21%
Data delayed 20 minutes

Brokerage Partners

TheStreet Premium Services

All Services