|
Dec 2012 |
Dec 2011 |
Dec 2010 |
Dec 2009 |
| Cash Flow From Operating Activities |
| Net Income (Loss) |
824.70M |
751.20M |
717.20M |
645.70M |
| Operating Gains/Losses |
n.a. |
n.a. |
n.a. |
n.a. |
| Extraordinary Gains / Losses |
n.a. |
n.a. |
n.a. |
n.a. |
| (Increase) Decrease In Receivables |
n.a. |
n.a. |
n.a. |
n.a. |
| (Increase) Decrease in Inventories |
n.a. |
n.a. |
n.a. |
n.a. |
| (Increase) Decrease In Other Current Assets |
70.60M |
-220.40M |
-9.60M |
-126.90M |
| (Decrease) Increase In Payables |
n.a. |
n.a. |
n.a. |
n.a. |
| (Decrease) Increase In Other Current Liabilities |
2.05B |
1.09B |
1.38B |
1.53B |
| (Increase) Decrease In Other Working Capital |
n.a. |
n.a. |
n.a. |
n.a. |
| Other Non-Cash Items |
110.50M |
1.04B |
639.00M |
127.60M |
| Net Cash From Continuing Operations |
n.a. |
n.a. |
n.a. |
n.a. |
| Net Cash From Discontinued Operations |
n.a. |
n.a. |
n.a. |
n.a. |
| Cash Provided By Investing Activities |
| Net Cash From Total Operating Activities |
3.08B |
2.71B |
2.79B |
2.24B |
| Sale of Property, Plant & Equipment |
n.a. |
n.a. |
n.a. |
n.a. |
| Cash Used for Investing Activities |
| Sale of Short-Term Investments |
7.95B |
6.74B |
6.85B |
8.01B |
| Purchases of Property, Plant & Equipment |
-38.90M |
-56.90M |
-21.50M |
-26.20M |
| Acquisitions |
-80.40M |
-270.50M |
0.00 |
-45.70M |
| Purchases of Short-Term Investments |
-8.42B |
-6.87B |
-7.24B |
-8.00B |
| Other Cash from Investing Activities |
-1.03B |
256.10M |
444.80M |
1.09B |
| Cash Provided by Financing Activities |
| Net Cash From Investing Activities |
-1.61B |
-202.10M |
27.50M |
1.03B |
| Issuance of Debt |
1.49B |
0.00 |
2.30M |
745.10M |
| Cash Used for Financing Activities |
| Issuance of Capital Stock |
28.90M |
25.90M |
20.60M |
1.12B |
| Repayment of Long-Term Debt |
-450.60M |
-12.20M |
-11.10M |
-468.20M |
| Repurchase of Capital Stock |
-272.70M |
-556.40M |
-2.60M |
-4.10M |
| Payment of Cash Dividends |
-264.30M |
-246.70M |
-209.20M |
-192.50M |
| Other Financing Charges, Net |
-660.90M |
-765.30M |
-2.98B |
-4.84B |
| Net Cash From Financing Activities |
-126.20M |
-1.55B |
-3.18B |
-3.64B |
| Effect of Exchange Rate Changes |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Change in Cash & Cash Equivalents |
1.34B |
956.50M |
-363.00M |
-367.60M |