| |
Jan 2009 |
Jan 2008 |
Jan 2007 |
Jan 2006 |
| Sales |
5.07B |
4.67B |
4.23B |
3.76B |
| Cost of Sales |
3.34B |
3.04B |
2.77B |
2.44B |
| Gross Operating Profit |
1.72B |
1.63B |
1.46B |
1.32B |
| Selling, General, and Administrative Expenses |
1.13B |
1.09B |
985.94M |
864.82M |
| Research & Development |
0.00 |
0.00 |
0.00 |
0.00 |
| Operating Income before D & A (EBITDA) |
594.91M |
547.49M |
478.78M |
451.00M |
| Depreciation & Amortization |
225.05M |
195.98M |
156.94M |
139.62M |
| Interest Income |
579.00K |
6.81M |
10.55M |
9.04M |
| Other Income - Net |
0.00 |
95.36M |
0.00 |
0.00 |
| Special Income / Charges |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Income Before Interest Expenses (EBIT) |
373.02M |
455.36M |
332.38M |
320.42M |
| Interest Expense |
59.34M |
51.50M |
42.27M |
31.21M |
| Pre-Tax Income |
313.69M |
403.86M |
290.12M |
289.21M |
| Income Taxes |
121.02M |
145.18M |
105.05M |
106.72M |
| Minority Interest |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Income From Continuing Operations |
192.67M |
258.68M |
185.07M |
182.49M |
| Net Income From Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Income From Total Operations |
192.67M |
258.68M |
185.07M |
182.49M |
| Extraordinary Income/Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Cum. Effect of Acct. Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Tax Loss Carryforward |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Gains / Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Net Income |
192.67M |
258.68M |
185.07M |
182.49M |
Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
192.67M |
258.68M |
185.07M |
182.49M |
| Preferred Dividends |
| Net Income Available To Common |
192.67M |
258.68M |
185.07M |
182.49M |
| Basic EPS from Continuing Ops. |
1.55 |
1.99 |
1.36 |
1.30 |
| Basic EPS from Discontinued Ops. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Total Operations |
1.55 |
1.99 |
1.36 |
1.30 |
| Basic EPS from Extraordinary Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Tax Loss Carryf'd. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Other Gains (Losses) |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS, Total |
1.55 |
1.99 |
1.36 |
1.30 |
| Basic Normalized Net Income/Share |
1.55 |
1.99 |
1.36 |
1.30 |
| EPS fr Continuing Ops. |
1.52 |
1.95 |
1.33 |
1.25 |
| EPS fr Discontinued Ops |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Total Ops. |
1.52 |
1.95 |
1.33 |
1.25 |
| EPS fr Extraord. Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Tax Loss Carfd. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Other Gains (L) |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS, Total |
1.52 |
1.95 |
1.33 |
1.25 |
Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
1.52 |
1.95 |
1.33 |
1.25 |
| Dividends Paid per Share |
0.12 |
0.12 |
0.12 |
0.12 |
Connect with TheStreet