|
Jan 2013 |
Jan 2012 |
Jan 2011 |
Jan 2010 |
| Cash Flow From Operating Activities |
| Net Income (Loss) |
389.53M |
290.24M |
239.87M |
198.32M |
| Operating Gains/Losses |
3.63M |
11.92M |
-3.15M |
465.00K |
| Extraordinary Gains / Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| (Increase) Decrease In Receivables |
0.00 |
0.00 |
0.00 |
-3.55M |
| (Increase) Decrease in Inventories |
-34.02M |
-29.22M |
-51.07M |
23.40M |
| (Increase) Decrease In Other Current Assets |
0.00 |
0.00 |
0.00 |
0.00 |
| (Decrease) Increase In Payables |
40.65M |
9.14M |
-33.84M |
21.84M |
| (Decrease) Increase In Other Current Liabilities |
18.04M |
18.71M |
34.11M |
47.51M |
| (Increase) Decrease In Other Working Capital |
30.05M |
26.82M |
31.22M |
6.70M |
| Other Non-Cash Items |
-12.28M |
14.55M |
15.90M |
22.90M |
| Net Cash From Continuing Operations |
653.01M |
575.42M |
457.64M |
566.94M |
| Net Cash From Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
| Cash Provided By Investing Activities |
| Net Cash From Total Operating Activities |
653.01M |
575.42M |
457.64M |
566.94M |
| Sale of Property, Plant & Equipment |
2.68M |
331.00K |
198.00K |
3.89M |
| Cash Used for Investing Activities |
| Sale of Short-Term Investments |
0.00 |
0.00 |
0.00 |
0.00 |
| Purchases of Property, Plant & Equipment |
-138.47M |
-120.72M |
-125.07M |
-112.92M |
| Acquisitions |
0.00 |
0.00 |
0.00 |
0.00 |
| Purchases of Short-Term Investments |
0.00 |
0.00 |
-9.75M |
0.00 |
| Other Cash from Investing Activities |
-1.73M |
-8.75M |
-13.27M |
-48.17M |
| Cash Provided by Financing Activities |
| Net Cash From Investing Activities |
-114.61M |
-155.36M |
-147.89M |
-157.20M |
| Issuance of Debt |
0.00 |
0.00 |
0.00 |
0.00 |
| Cash Used for Financing Activities |
| Issuance of Capital Stock |
55.20M |
53.44M |
47.22M |
11.85M |
| Repayment of Long-Term Debt |
-64.46M |
-54.44M |
-61.65M |
-38.44M |
| Repurchase of Capital Stock |
-435.28M |
-336.83M |
0.00 |
-164.78M |
| Payment of Cash Dividends |
-83.66M |
-60.01M |
-53.41M |
-32.46M |
| Other Financing Charges, Net |
-17.70M |
28.43M |
-260.24M |
-5.59M |
| Net Cash From Financing Activities |
-545.91M |
-369.41M |
-328.08M |
-229.42M |
| Effect of Exchange Rate Changes |
-220.00K |
289.00K |
1.92M |
1.72M |
| Net Change in Cash & Cash Equivalents |
-7.74M |
50.94M |
-16.41M |
182.05M |