| |
Jan 2009 |
Jan 2008 |
Jan 2007 |
Jan 2006 |
| Sales |
851.30M |
863.87M |
829.84M |
827.50M |
| Cost of Sales |
572.70M |
571.72M |
553.51M |
586.29M |
| Gross Operating Profit |
278.59M |
292.15M |
276.33M |
241.22M |
| Selling, General, and Administrative Expenses |
236.84M |
215.87M |
204.88M |
195.24M |
| Research & Development |
0.00 |
0.00 |
0.00 |
0.00 |
| Operating Income before D & A (EBITDA) |
41.75M |
76.28M |
71.44M |
45.98M |
| Depreciation & Amortization |
15.12M |
13.79M |
12.14M |
10.17M |
| Interest Income |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Income - Net |
0.00 |
0.00 |
0.00 |
21.91M |
| Special Income / Charges |
-25.10M |
0.00 |
-2.96M |
0.00 |
| Total Income Before Interest Expenses (EBIT) |
1.53M |
62.48M |
56.34M |
57.72M |
| Interest Expense |
17.49M |
17.59M |
21.11M |
21.93M |
| Pre-Tax Income |
-15.96M |
44.89M |
35.23M |
35.79M |
| Income Taxes |
-3.68M |
15.78M |
12.31M |
12.64M |
| Minority Interest |
612.00K |
931.00K |
508.00K |
470.00K |
| Net Income From Continuing Operations |
-12.89M |
28.17M |
22.41M |
22.68M |
| Net Income From Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Income From Total Operations |
-12.89M |
28.17M |
22.41M |
22.68M |
| Extraordinary Income/Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Cum. Effect of Acct. Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Tax Loss Carryforward |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Gains / Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Net Income |
-12.89M |
28.17M |
22.41M |
22.68M |
Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
12.21M |
28.17M |
25.37M |
22.68M |
| Preferred Dividends |
| Net Income Available To Common |
-12.89M |
28.17M |
22.41M |
22.68M |
| Basic EPS from Continuing Ops. |
-0.89 |
1.92 |
1.55 |
1.59 |
| Basic EPS from Discontinued Ops. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Total Operations |
-0.89 |
1.92 |
1.55 |
1.59 |
| Basic EPS from Extraordinary Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Tax Loss Carryf'd. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Other Gains (Losses) |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS, Total |
-0.89 |
1.92 |
1.55 |
1.59 |
| Basic Normalized Net Income/Share |
0.84 |
1.92 |
1.75 |
1.59 |
| EPS fr Continuing Ops. |
-0.89 |
1.80 |
1.45 |
1.51 |
| EPS fr Discontinued Ops |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Total Ops. |
-0.89 |
1.80 |
1.45 |
1.51 |
| EPS fr Extraord. Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Tax Loss Carfd. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Other Gains (L) |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS, Total |
-0.89 |
1.80 |
1.45 |
1.51 |
Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
0.84 |
1.80 |
1.64 |
1.51 |
| Dividends Paid per Share |
0.00 |
0.00 |
0.00 |
0.00 |
Connect with TheStreet