|
Dec 2012 |
Dec 2011 |
Dec 2010 |
Dec 2009 |
| Cash Flow From Operating Activities |
| Net Income (Loss) |
6.21B |
6.46B |
6.34B |
5.98B |
| Operating Gains/Losses |
796.00M |
222.00M |
-2.23B |
-1.31B |
| Extraordinary Gains / Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| (Increase) Decrease In Receivables |
-250.00M |
-666.00M |
-268.00M |
188.00M |
| (Increase) Decrease in Inventories |
144.00M |
-331.00M |
276.00M |
17.00M |
| (Increase) Decrease In Other Current Assets |
0.00 |
0.00 |
0.00 |
0.00 |
| (Decrease) Increase In Payables |
548.00M |
520.00M |
488.00M |
-133.00M |
| (Decrease) Increase In Other Current Liabilities |
-97.00M |
-340.00M |
123.00M |
319.00M |
| (Increase) Decrease In Other Working Capital |
-200.00M |
-688.00M |
-132.00M |
-281.00M |
| Other Non-Cash Items |
-1.78B |
560.00M |
880.00M |
222.00M |
| Net Cash From Continuing Operations |
8.48B |
8.94B |
8.45B |
6.80B |
| Net Cash From Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
| Cash Provided By Investing Activities |
| Net Cash From Total Operating Activities |
8.48B |
8.94B |
8.45B |
6.80B |
| Sale of Property, Plant & Equipment |
95.00M |
84.00M |
81.00M |
58.00M |
| Cash Used for Investing Activities |
| Sale of Short-Term Investments |
0.00 |
21.00M |
29.00M |
71.00M |
| Purchases of Property, Plant & Equipment |
-2.71B |
-3.34B |
-3.25B |
-2.13B |
| Acquisitions |
-121.00M |
-3.03B |
-3.80B |
15.00M |
| Purchases of Short-Term Investments |
0.00 |
0.00 |
-12.00M |
-29.00M |
| Other Cash from Investing Activities |
-265.00M |
29.00M |
-246.00M |
112.00M |
| Cash Provided by Financing Activities |
| Net Cash From Investing Activities |
-3.00B |
-5.62B |
-7.67B |
-2.40B |
| Issuance of Debt |
6.55B |
3.86B |
6.68B |
1.08B |
| Cash Used for Financing Activities |
| Issuance of Capital Stock |
1.12B |
945.00M |
1.04B |
413.00M |
| Repayment of Long-Term Debt |
-2.70B |
-2.93B |
-155.00M |
-307.00M |
| Repurchase of Capital Stock |
-3.23B |
-2.50B |
-4.98B |
-7.00M |
| Payment of Cash Dividends |
-3.30B |
-3.16B |
-3.14B |
-2.73B |
| Other Financing Charges, Net |
-1.75B |
-1.36B |
1.94B |
-947.00M |
| Net Cash From Financing Activities |
-3.31B |
-5.14B |
1.39B |
-2.50B |
| Effect of Exchange Rate Changes |
62.00M |
-67.00M |
-166.00M |
-19.00M |
| Net Change in Cash & Cash Equivalents |
2.23B |
-1.88B |
2.00B |
1.88B |