| |
Dec 2008 |
Dec 2007 |
Dec 2006 |
Dec 2005 |
| Sales |
703.93M |
461.51M |
226.36M |
87.60M |
| Cost of Sales |
708.68M |
406.38M |
196.46M |
83.66M |
| Gross Operating Profit |
-4.75M |
55.14M |
29.90M |
3.94M |
| Selling, General, and Administrative Expenses |
31.80M |
30.82M |
24.64M |
12.64M |
| Research & Development |
0.00 |
0.00 |
0.00 |
0.00 |
| Operating Income before D & A (EBITDA) |
-36.55M |
24.32M |
5.26M |
-8.70M |
| Depreciation & Amortization |
28.65M |
22.24M |
5.07M |
786.52K |
| Interest Income |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Income - Net |
6.20M |
-6.80M |
3.43M |
-270.78K |
| Special Income / Charges |
-127.95M |
0.00 |
0.00 |
0.00 |
| Total Income Before Interest Expenses (EBIT) |
-186.94M |
-4.72M |
3.61M |
-9.75M |
| Interest Expense |
12.27M |
0.00 |
0.00 |
163.22K |
| Pre-Tax Income |
-199.22M |
-4.72M |
3.61M |
-9.92M |
| Income Taxes |
0.00 |
0.00 |
0.00 |
5.60K |
| Minority Interest |
-52.67M |
9.68M |
3.76M |
0.00 |
| Net Income From Continuing Operations |
-146.55M |
-14.40M |
-142.00K |
-9.92M |
| Net Income From Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Income From Total Operations |
-146.55M |
-14.40M |
-142.00K |
-9.92M |
| Extraordinary Income/Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Cum. Effect of Acct. Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Tax Loss Carryforward |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Gains / Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Net Income |
-146.55M |
-14.40M |
-142.00K |
-9.92M |
Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
-18.60M |
-14.40M |
-142.00K |
-9.92M |
| Preferred Dividends |
| Net Income Available To Common |
-151.41M |
-18.63M |
-87.14M |
-9.92M |
| Basic EPS from Continuing Ops. |
-3.02 |
-0.47 |
-2.50 |
-0.40 |
| Basic EPS from Discontinued Ops. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Total Operations |
-3.02 |
-0.47 |
-2.50 |
-0.40 |
| Basic EPS from Extraordinary Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Tax Loss Carryf'd. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Other Gains (Losses) |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS, Total |
-3.02 |
-0.47 |
-2.50 |
-0.40 |
| Basic Normalized Net Income/Share |
-0.38 |
-0.47 |
-2.50 |
-0.40 |
| EPS fr Continuing Ops. |
-3.02 |
-0.47 |
-2.50 |
-0.40 |
| EPS fr Discontinued Ops |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Total Ops. |
-3.02 |
-0.47 |
-2.50 |
-0.40 |
| EPS fr Extraord. Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Tax Loss Carfd. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Other Gains (L) |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS, Total |
-3.02 |
-0.47 |
-2.50 |
-0.40 |
Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
-0.38 |
-0.47 |
-2.50 |
-0.40 |
| Dividends Paid per Share |
0.00 |
0.00 |
0.00 |
0.00 |
Connect with TheStreet