31.03 -0.29 (-0.93%)
1:37 PM ET 11/24/09
Company Income Statement
Dec 2008 Dec 2007 Dec 2006 Dec 2005
Sales 13.32B 12.85B 12.16B 12.43B
Cost of Sales 9.78B 8.83B 8.95B 9.48B
Gross Operating Profit 3.41B 3.89B 3.08B 2.81B
Selling, General, and Administrative Expenses 0.00 0.00 0.00 0.00
Research & Development n.a. n.a. n.a. n.a.
Operating Income before D & A (EBITDA) 3.41B 3.89B 3.08B 2.81B
Depreciation & Amortization 793.00M 897.00M 947.00M 859.00M
Interest Income 71.00M 86.00M 0.00 0.00
Other Income - Net -177.00M 98.00M 203.00M 265.00M
Special Income / Charges 0.00 -63.00M -318.00M 0.00
Total Income Before Interest Expenses (EBIT) 2.51B 3.11B 2.02B 2.22B
Interest Expense 594.00M 733.00M 812.00M 820.00M
Pre-Tax Income 1.91B 2.38B 1.21B 1.40B
Income Taxes 926.00M 1.06B 454.00M 541.00M
Minority Interest 0.00 0.00 0.00 0.00
Net Income From Continuing Operations 987.00M 1.32B 752.00M 858.00M
Net Income From Discontinued Operations 205.00M 16.00M -13.00M -180.00M
Net Income From Total Operations 1.19B 1.34B 739.00M 678.00M
Extraordinary Income/Losses 0.00 0.00 0.00 0.00
Income From Cum. Effect of Acct. Change 0.00 0.00 0.00 -17.00M
Income From Tax Loss Carryforward 0.00 0.00 0.00 0.00
Other Gains / Losses 0.00 0.00 0.00 0.00
Total Net Income 1.19B 1.34B 739.00M 661.00M
Normalized Income
(Net Income From Continuing Operations,
Ex. Special Income / Charge)		 987.00M 1.38B 1.07B 858.00M
Preferred Dividends
Net Income Available To Common 983.00M 1.32B 752.00M 858.00M
Basic EPS from Continuing Ops. 1.94 2.60 1.50 1.79
Basic EPS from Discontinued Ops. 2.34 0.03 -0.03 -0.41
Basic EPS from Total Operations 4.28 2.63 1.47 1.38
Basic EPS from Extraordinary Inc. 0.00 0.00 0.00 0.00
Basic EPS from Cum Effect of Accounting Change 0.00 0.00 0.00 0.00
Basic EPS from Tax Loss Carryf'd. 0.00 0.00 0.00 0.00
Basic EPS from Other Gains (Losses) 0.00 0.00 0.00 0.00
Basic EPS, Total 4.28 2.63 1.47 1.38
Basic Normalized Net Income/Share 1.94 2.72 2.13 1.78
EPS fr Continuing Ops. 1.93 2.59 1.49 1.76
EPS fr Discontinued Ops 2.34 0.03 -0.03 -0.40
EPS fr Total Ops. 4.27 2.62 1.46 1.36
EPS fr Extraord. Inc. 0.00 0.00 0.00 0.00
EPS fr Cum Effect of Accounting Change 0.00 0.00 0.00 0.00
EPS fr Tax Loss Carfd. 0.00 0.00 0.00 0.00
EPS fr Other Gains (L) 0.00 0.00 0.00 0.00
EPS, Total 4.27 2.62 1.46 1.36
Diluted Normalized Net Inc/Shr
(Net Income From Continuing Operations,
Ex. Special Income / Charge)		 1.93 2.71 2.12 1.75
Dividends Paid per Share 1.29 1.17 1.14 1.12
Dow Jones S&P 500 NASDAQ 10-Year Note
10,412.02 1,103.43 2,163.47 33.40
Oil *
76.38
DOWN
38.93
DOWN
2.81
DOWN
12.54
DOWN
0.24
10 Yr
3.34%
SPDR Gold
114.31
-0.37%
-0.25%
-0.58%
-0.71%
Data delayed 20 minutes

Brokerage Partners

TheStreet Premium Services

All Services