| |
Dec 2008 |
Dec 2007 |
Dec 2006 |
Dec 2005 |
| Sales |
13.32B |
12.85B |
12.16B |
12.43B |
| Cost of Sales |
9.78B |
8.83B |
8.95B |
9.48B |
| Gross Operating Profit |
3.41B |
3.89B |
3.08B |
2.81B |
| Selling, General, and Administrative Expenses |
0.00 |
0.00 |
0.00 |
0.00 |
| Research & Development |
n.a. |
n.a. |
n.a. |
n.a. |
| Operating Income before D & A (EBITDA) |
3.41B |
3.89B |
3.08B |
2.81B |
| Depreciation & Amortization |
793.00M |
897.00M |
947.00M |
859.00M |
| Interest Income |
71.00M |
86.00M |
0.00 |
0.00 |
| Other Income - Net |
-177.00M |
98.00M |
203.00M |
265.00M |
| Special Income / Charges |
0.00 |
-63.00M |
-318.00M |
0.00 |
| Total Income Before Interest Expenses (EBIT) |
2.51B |
3.11B |
2.02B |
2.22B |
| Interest Expense |
594.00M |
733.00M |
812.00M |
820.00M |
| Pre-Tax Income |
1.91B |
2.38B |
1.21B |
1.40B |
| Income Taxes |
926.00M |
1.06B |
454.00M |
541.00M |
| Minority Interest |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Income From Continuing Operations |
987.00M |
1.32B |
752.00M |
858.00M |
| Net Income From Discontinued Operations |
205.00M |
16.00M |
-13.00M |
-180.00M |
| Net Income From Total Operations |
1.19B |
1.34B |
739.00M |
678.00M |
| Extraordinary Income/Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Cum. Effect of Acct. Change |
0.00 |
0.00 |
0.00 |
-17.00M |
| Income From Tax Loss Carryforward |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Gains / Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Net Income |
1.19B |
1.34B |
739.00M |
661.00M |
Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
987.00M |
1.38B |
1.07B |
858.00M |
| Preferred Dividends |
| Net Income Available To Common |
983.00M |
1.32B |
752.00M |
858.00M |
| Basic EPS from Continuing Ops. |
1.94 |
2.60 |
1.50 |
1.79 |
| Basic EPS from Discontinued Ops. |
2.34 |
0.03 |
-0.03 |
-0.41 |
| Basic EPS from Total Operations |
4.28 |
2.63 |
1.47 |
1.38 |
| Basic EPS from Extraordinary Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Tax Loss Carryf'd. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Other Gains (Losses) |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS, Total |
4.28 |
2.63 |
1.47 |
1.38 |
| Basic Normalized Net Income/Share |
1.94 |
2.72 |
2.13 |
1.78 |
| EPS fr Continuing Ops. |
1.93 |
2.59 |
1.49 |
1.76 |
| EPS fr Discontinued Ops |
2.34 |
0.03 |
-0.03 |
-0.40 |
| EPS fr Total Ops. |
4.27 |
2.62 |
1.46 |
1.36 |
| EPS fr Extraord. Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Tax Loss Carfd. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Other Gains (L) |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS, Total |
4.27 |
2.62 |
1.46 |
1.36 |
Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
1.93 |
2.71 |
2.12 |
1.75 |
| Dividends Paid per Share |
1.29 |
1.17 |
1.14 |
1.12 |
Connect with TheStreet