| |
Dec 2008 |
Dec 2007 |
Dec 2006 |
Dec 2005 |
| Sales |
2.75B |
2.24B |
1.55B |
1.04B |
| Cost of Sales |
1.56B |
1.24B |
922.16M |
584.08M |
| Gross Operating Profit |
1.19B |
990.99M |
624.70M |
454.34M |
| Selling, General, and Administrative Expenses |
447.58M |
352.02M |
243.62M |
162.48M |
| Research & Development |
0.00 |
0.00 |
0.00 |
0.00 |
| Operating Income before D & A (EBITDA) |
741.99M |
638.97M |
381.09M |
291.87M |
| Depreciation & Amortization |
255.32M |
178.20M |
135.03M |
87.90M |
| Interest Income |
23.17M |
63.94M |
21.54M |
8.66M |
| Other Income - Net |
-18.90M |
-655.00K |
-8.81M |
218.20M |
| Special Income / Charges |
-32.12M |
-98.80M |
-52.29M |
-46.70M |
| Total Income Before Interest Expenses (EBIT) |
458.82M |
425.25M |
206.51M |
384.14M |
| Interest Expense |
179.40M |
201.75M |
115.98M |
58.03M |
| Pre-Tax Income |
279.42M |
223.50M |
90.52M |
326.10M |
| Income Taxes |
129.99M |
123.10M |
36.72M |
127.42M |
| Minority Interest |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Income From Continuing Operations |
149.44M |
100.40M |
53.81M |
198.68M |
| Net Income From Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Income From Total Operations |
149.44M |
100.40M |
53.81M |
198.68M |
| Extraordinary Income/Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Cum. Effect of Acct. Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Tax Loss Carryforward |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Gains / Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Net Income |
149.44M |
100.40M |
53.81M |
198.68M |
Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
181.55M |
199.21M |
106.09M |
245.38M |
| Preferred Dividends |
| Net Income Available To Common |
149.44M |
92.72M |
28.99M |
176.06M |
| Basic EPS from Continuing Ops. |
0.43 |
0.29 |
0.11 |
0.71 |
| Basic EPS from Discontinued Ops. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Total Operations |
0.43 |
0.29 |
0.11 |
0.71 |
| Basic EPS from Extraordinary Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Tax Loss Carryf'd. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Other Gains (Losses) |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS, Total |
0.43 |
0.29 |
0.11 |
0.71 |
| Basic Normalized Net Income/Share |
0.52 |
0.58 |
0.22 |
0.88 |
| EPS fr Continuing Ops. |
0.42 |
0.28 |
0.10 |
0.62 |
| EPS fr Discontinued Ops |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Total Ops. |
0.42 |
0.28 |
0.10 |
0.62 |
| EPS fr Extraord. Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Tax Loss Carfd. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Other Gains (L) |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS, Total |
0.42 |
0.28 |
0.10 |
0.62 |
Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
0.51 |
0.56 |
0.20 |
0.77 |
| Dividends Paid per Share |
0.00 |
0.00 |
0.00 |
0.00 |
Connect with TheStreet