| |
Mar 2009 |
Mar 2008 |
Mar 2007 |
Mar 2006 |
| Sales |
6.83B |
6.85B |
5.36B |
3.55B |
| Cost of Sales |
4.70B |
4.85B |
3.94B |
2.64B |
| Gross Operating Profit |
2.13B |
2.00B |
1.42B |
906.50M |
| Selling, General, and Administrative Expenses |
390.10M |
358.90M |
337.20M |
250.70M |
| Research & Development |
0.00 |
0.00 |
0.00 |
0.00 |
| Operating Income before D & A (EBITDA) |
1.74B |
1.64B |
1.09B |
655.80M |
| Depreciation & Amortization |
140.50M |
130.40M |
112.50M |
99.20M |
| Interest Income |
7.70M |
0.00 |
0.00 |
0.00 |
| Other Income - Net |
0.00 |
0.00 |
0.00 |
0.00 |
| Special Income / Charges |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Income Before Interest Expenses (EBIT) |
1.60B |
1.50B |
973.00M |
554.30M |
| Interest Expense |
18.10M |
42.30M |
52.20M |
41.40M |
| Pre-Tax Income |
1.58B |
1.46B |
920.80M |
512.90M |
| Income Taxes |
539.10M |
495.40M |
304.70M |
162.20M |
| Minority Interest |
300.00K |
1.20M |
1.40M |
1.60M |
| Net Income From Continuing Operations |
1.04B |
965.90M |
614.70M |
349.10M |
| Net Income From Discontinued Operations |
6.40M |
21.40M |
18.40M |
1.50M |
| Net Income From Total Operations |
1.04B |
987.30M |
633.10M |
350.60M |
| Extraordinary Income/Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Cum. Effect of Acct. Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Tax Loss Carryforward |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Gains / Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Net Income |
1.04B |
987.30M |
633.10M |
350.60M |
Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
1.05B |
972.00M |
614.70M |
351.40M |
| Preferred Dividends |
| Net Income Available To Common |
1.04B |
965.90M |
614.70M |
349.10M |
| Basic EPS from Continuing Ops. |
7.45 |
6.99 |
4.52 |
2.62 |
| Basic EPS from Discontinued Ops. |
0.04 |
0.16 |
0.14 |
0.01 |
| Basic EPS from Total Operations |
7.49 |
7.15 |
4.66 |
2.63 |
| Basic EPS from Extraordinary Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Tax Loss Carryf'd. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Other Gains (Losses) |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS, Total |
7.49 |
7.15 |
4.66 |
2.63 |
| Basic Normalized Net Income/Share |
7.53 |
7.03 |
4.52 |
2.64 |
| EPS fr Continuing Ops. |
7.38 |
6.89 |
4.45 |
2.57 |
| EPS fr Discontinued Ops |
0.05 |
0.15 |
0.14 |
0.01 |
| EPS fr Total Ops. |
7.43 |
7.04 |
4.59 |
2.58 |
| EPS fr Extraord. Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Tax Loss Carfd. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Other Gains (L) |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS, Total |
7.43 |
7.04 |
4.59 |
2.58 |
Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
7.46 |
6.93 |
4.45 |
2.59 |
| Dividends Paid per Share |
0.12 |
0.15 |
0.12 |
0.09 |
Connect with TheStreet