|
Dec 2012 |
Dec 2011 |
Dec 2010 |
Dec 2009 |
| Cash Flow From Operating Activities |
| Net Income (Loss) |
1.42B |
1.06B |
528.14M |
489.47M |
| Operating Gains/Losses |
0.00 |
32.00K |
11.33M |
1.05M |
| Extraordinary Gains / Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| (Increase) Decrease In Receivables |
-105.28M |
-125.79M |
-29.28M |
-22.77M |
| (Increase) Decrease in Inventories |
0.00 |
0.00 |
0.00 |
0.00 |
| (Increase) Decrease In Other Current Assets |
0.00 |
0.00 |
0.00 |
0.00 |
| (Decrease) Increase In Payables |
256.02M |
210.32M |
84.75M |
86.79M |
| (Decrease) Increase In Other Current Liabilities |
0.00 |
0.00 |
0.00 |
0.00 |
| (Increase) Decrease In Other Working Capital |
33.86M |
-11.97M |
17.78M |
4.62M |
| Other Non-Cash Items |
88.13M |
75.52M |
75.50M |
-139.37M |
| Net Cash From Continuing Operations |
1.79B |
1.34B |
777.30M |
509.66M |
| Net Cash From Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
| Cash Provided By Investing Activities |
| Net Cash From Total Operating Activities |
1.79B |
1.34B |
777.30M |
509.66M |
| Sale of Property, Plant & Equipment |
0.00 |
0.00 |
0.00 |
0.00 |
| Cash Used for Investing Activities |
| Sale of Short-Term Investments |
0.00 |
0.00 |
0.00 |
0.00 |
| Purchases of Property, Plant & Equipment |
-55.16M |
-46.83M |
-22.59M |
-15.11M |
| Acquisitions |
-33.86M |
-68.19M |
-112.40M |
-1.50M |
| Purchases of Short-Term Investments |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Cash from Investing Activities |
79.39M |
-13.91M |
35.26M |
-3.80M |
| Cash Provided by Financing Activities |
| Net Cash From Investing Activities |
-1.56B |
-904.77M |
-841.10M |
-501.46M |
| Issuance of Debt |
1.00B |
0.00 |
575.00M |
0.00 |
| Cash Used for Financing Activities |
| Issuance of Capital Stock |
2.68M |
4.30M |
25.75M |
43.43M |
| Repayment of Long-Term Debt |
-1.00K |
-213.00K |
-295.40M |
-197.12M |
| Repurchase of Capital Stock |
-257.02M |
-163.17M |
-129.44M |
-17.42M |
| Payment of Cash Dividends |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Financing Charges, Net |
-76.81M |
8.06M |
37.05M |
2.15M |
| Net Cash From Financing Activities |
668.86M |
-151.03M |
212.96M |
-168.96M |
| Effect of Exchange Rate Changes |
11.62M |
-12.15M |
7.67M |
-1.65M |
| Net Change in Cash & Cash Equivalents |
903.51M |
273.87M |
156.83M |
-162.41M |