|
Dec 2012 |
Dec 2011 |
Dec 2010 |
Dec 2009 |
| Assets |
| Cash and Equivalents |
1.54B |
632.84M |
358.97M |
202.14M |
| Receivables |
367.51M |
264.45M |
162.43M |
118.66M |
| Inventories |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Current Assets |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Current Assets |
5.68B |
3.07B |
1.96B |
1.02B |
| Property, Plant & Equipment, Gross |
232.48M |
176.96M |
134.15M |
108.00M |
| Accumulated Depreciation & Depletion |
143.21M |
112.64M |
94.41M |
77.51M |
| Property, Plant & Equipment, Net |
89.27M |
64.32M |
39.74M |
30.49M |
| Intangibles |
208.11M |
200.15M |
232.03M |
172.08M |
| Other Non-Current Assets |
35.83M |
23.49M |
14.42M |
4.38M |
| Total Non-Current Assets |
887.37M |
903.83M |
948.49M |
811.28M |
| Liabilities & Shareholder Equity |
| Total Assets |
6.57B |
3.97B |
2.91B |
1.83B |
| Accounts Payable |
184.65M |
146.87M |
90.31M |
60.57M |
| Short Term Debt |
520.34M |
497.64M |
175.00K |
159.88M |
| Other Current Liabilities |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Current Liabilities |
1.46B |
1.11B |
471.17M |
408.76M |
| Long Term Debt |
882.00M |
77.36M |
476.27M |
35.98M |
| Deferred Income Taxes |
45.16M |
46.99M |
56.44M |
43.79M |
| Other Non-Current Liabilities |
283.89M |
166.23M |
88.74M |
24.05M |
| Minority Interest |
4.47M |
2.76M |
601.00K |
0.00 |
| Total Non-Current Liabilities |
1.21B |
290.58M |
621.45M |
103.83M |
| Total Liabilities |
2.67B |
1.40B |
1.09B |
512.60M |
| Preferred Stock Equity |
0.00 |
0.00 |
0.00 |
0.00 |
| Common Stock Equity |
3.90B |
2.57B |
1.81B |
1.32B |
| Common Par |
450.00K |
446.00K |
438.00K |
405.00K |
| Additional Paid In Capital |
2.61B |
2.43B |
2.42B |
2.29B |
| Cumulative Translation Adjustment |
0.00 |
0.00 |
0.00 |
0.00 |
| Retained Earnings |
2.37B |
1.03B |
69.11M |
-454.67M |
| Treasury Stock |
-1.06B |
-803.59M |
-640.42M |
-510.97M |
| Other Equity Adjustments |
-23.68M |
-87.58M |
-32.89M |
-3.00M |
| Total Capitalization |
4.78B |
2.65B |
2.29B |
1.36B |
| Total Equity |
3.90B |
2.57B |
1.81B |
1.32B |
| Total Liabilities & Stock Equity |
6.57B |
3.97B |
2.91B |
1.83B |
| Total Common Shares Outstanding |
49.87M |
49.80M |
49.15M |
45.58M |
| Preferred Shares |
0.00 |
0.00 |
0.00 |
0.00 |
| Treasury Shares |
8.18M |
7.78M |
7.42M |
6.87M |
| Basic Weighted Shares Outstanding |
49.84M |
49.65M |
47.96M |
42.41M |
| Diluted Weighted Shares Outstanding |
51.33M |
51.21M |
50.99M |
49.52M |
| Number of Employees |
7000 |
5000 |
3400 |
2010 |
| Number of Part-Time Employees |
0 |
0 |
0 |
0 |