| |
Dec 2008 |
Dec 2007 |
Dec 2006 |
Dec 2005 |
| Sales |
1.61B |
1.68B |
1.63B |
1.58B |
| Cost of Sales |
1.02B |
990.00M |
943.00M |
923.00M |
| Gross Operating Profit |
592.00M |
685.00M |
684.00M |
653.00M |
| Selling, General, and Administrative Expenses |
128.00M |
127.00M |
113.00M |
92.00M |
| Research & Development |
0.00 |
0.00 |
0.00 |
0.00 |
| Operating Income before D & A (EBITDA) |
464.00M |
558.00M |
571.00M |
561.00M |
| Depreciation & Amortization |
135.00M |
134.00M |
128.00M |
113.00M |
| Interest Income |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Income - Net |
10.00M |
0.00 |
4.00M |
0.00 |
| Special Income / Charges |
0.00 |
0.00 |
14.00M |
0.00 |
| Total Income Before Interest Expenses (EBIT) |
354.00M |
424.00M |
461.00M |
448.00M |
| Interest Expense |
148.00M |
147.00M |
133.00M |
109.00M |
| Pre-Tax Income |
206.00M |
277.00M |
328.00M |
339.00M |
| Income Taxes |
-27.00M |
-3.00M |
13.00M |
8.00M |
| Minority Interest |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Income From Continuing Operations |
233.00M |
280.00M |
315.00M |
331.00M |
| Net Income From Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Income From Total Operations |
233.00M |
280.00M |
315.00M |
331.00M |
| Extraordinary Income/Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Cum. Effect of Acct. Change |
0.00 |
0.00 |
2.00M |
0.00 |
| Income From Tax Loss Carryforward |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Gains / Losses |
0.00 |
2.00M |
0.00 |
23.00M |
| Total Net Income |
233.00M |
282.00M |
317.00M |
354.00M |
Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
233.00M |
280.00M |
301.00M |
331.00M |
| Preferred Dividends |
| Net Income Available To Common |
233.00M |
280.00M |
315.00M |
331.00M |
| Basic EPS from Continuing Ops. |
1.37 |
1.60 |
1.75 |
1.80 |
| Basic EPS from Discontinued Ops. |
0.00 |
0.01 |
0.00 |
0.00 |
| Basic EPS from Total Operations |
1.37 |
1.61 |
1.75 |
1.80 |
| Basic EPS from Extraordinary Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Cum Effect of Accounting Change |
0.00 |
0.00 |
0.01 |
0.00 |
| Basic EPS from Tax Loss Carryf'd. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Other Gains (Losses) |
0.00 |
0.00 |
0.00 |
0.12 |
| Basic EPS, Total |
1.37 |
1.61 |
1.76 |
1.92 |
| Basic Normalized Net Income/Share |
1.37 |
1.60 |
1.67 |
1.80 |
| EPS fr Continuing Ops. |
1.37 |
1.60 |
1.74 |
1.79 |
| EPS fr Discontinued Ops |
0.00 |
0.01 |
0.00 |
0.00 |
| EPS fr Total Ops. |
1.37 |
1.61 |
1.74 |
1.79 |
| EPS fr Extraord. Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Cum Effect of Accounting Change |
0.00 |
0.00 |
0.01 |
0.00 |
| EPS fr Tax Loss Carfd. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Other Gains (L) |
0.00 |
0.00 |
0.00 |
0.13 |
| EPS, Total |
1.37 |
1.61 |
1.75 |
1.92 |
Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
1.37 |
1.60 |
1.66 |
1.79 |
| Dividends Paid per Share |
1.68 |
1.68 |
1.60 |
1.52 |
Connect with TheStreet